BIPAware ApS
CVR number: 32562817
Slettensvej 175, Anderup 5270 Odense N
info@bipa.dk
tel: 66186047
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30.21 | 39.23 | -12.04 | -5.00 | -10.00 |
| EBIT | 30.21 | 39.23 | -12.04 | -5.00 | -10.00 |
| Other financial expenses | -0.10 | -0.47 | -0.28 | ||
| Pre-tax profit | 30.11 | 38.75 | -12.32 | -5.00 | -10.00 |
| Income taxes | -6.62 | -8.51 | 1.44 | 2.37 | 2.20 |
| Net earnings | 23.49 | 30.24 | -10.89 | -2.63 | -7.80 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.18 | ||||
| Current amounts owed by group member comp. | 200.00 | 200.00 | 248.10 | 245.48 | 237.68 |
| Short term receivables total | 200.00 | 234.18 | 248.10 | 245.48 | 237.68 |
| Cash and bank deposits | 53.74 | 60.45 | |||
| Cash and cash equivalents | 53.74 | 60.45 | |||
| Balance sheet total (assets) | 253.74 | 294.63 | 248.10 | 245.48 | 237.68 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 72.26 | 95.75 | 125.99 | 115.11 | 112.48 |
| Profit of the financial year | 23.49 | 30.24 | -10.89 | -2.63 | -7.80 |
| Shareholders equity total | 220.75 | 250.99 | 240.11 | 237.48 | 229.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | |
| Current owed to group member | 20.31 | 28.82 | |||
| Other non-interest bearing current liabilities | 4.68 | 14.82 | |||
| Current liabilities total | 32.99 | 43.64 | 8.00 | 8.00 | 8.00 |
| Balance sheet total (liabilities) | 253.74 | 294.63 | 248.10 | 245.48 | 237.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.