AWDK INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32562094
Østergade 6, 1100 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40 290.48 | 30 807.96 | 17 133.35 | 35 558.09 | 36 440.55 |
| Employee benefit expenses | - 280.00 | - 240.00 | - 240.00 | - 240.00 | - 240.00 |
| Other operating expenses | -5 051.51 | ||||
| Total depreciation | - 128 611.43 | -17 268.14 | -33 311.02 | -16 181.55 | -6 473.22 |
| EBIT | -88 600.95 | 13 299.83 | -21 469.18 | 51 499.64 | 29 727.33 |
| Other financial income | 6.42 | 6.45 | 273.40 | 522.63 | 575.49 |
| Other financial expenses | -12 812.71 | -8 440.61 | -9 631.24 | -11 257.96 | -11 631.59 |
| Income from other inv. held as non-curr. assets | 2 584.37 | ||||
| Net income from associates (fin.) | - 768.63 | -5 481.43 | |||
| Pre-tax profit | - 101 407.24 | 4 865.66 | -28 242.65 | 39 995.68 | 13 189.80 |
| Income taxes | 21 121.44 | -1 407.38 | 6 032.92 | -8 561.69 | -4 143.94 |
| Net earnings | -80 285.80 | 3 458.29 | -22 209.73 | 31 433.99 | 9 045.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 909 926.02 | 876 215.52 | 847 632.87 | 861 364.82 | 850 563.11 |
| Tangible assets total | 909 926.02 | 876 215.52 | 847 632.87 | 861 364.82 | 850 563.11 |
| Participating interests | 2 000.00 | 9 815.74 | 20 087.30 | ||
| Investments total | 2 000.00 | 9 815.74 | 20 087.30 | ||
| Non-curr. owed by particip. interest comp. | 7 400.00 | ||||
| Non-current loans receivable | 2 000.00 | 7 584.37 | |||
| Non-current other receivables | 397.44 | 320.51 | 243.59 | ||
| Long term receivables total | 2 000.00 | 7 981.81 | 7 720.51 | 243.59 | |
| Inventories total | |||||
| Current trade debtors | 2 840.88 | 26.43 | 3.55 | 120.64 | 31.46 |
| Prepayments and accrued income | 1.22 | 104.36 | |||
| Current other receivables | 1 353.69 | 1 468.20 | 1 506.14 | 76.62 | 2 281.90 |
| Current deferred tax assets | 352.00 | 1 216.00 | 512.00 | ||
| Short term receivables total | 4 195.80 | 1 598.98 | 1 861.70 | 1 413.26 | 2 825.37 |
| Cash and bank deposits | 54 143.27 | 36 037.81 | 11 774.70 | 8 455.61 | 13 042.44 |
| Cash and cash equivalents | 54 143.27 | 36 037.81 | 11 774.70 | 8 455.61 | 13 042.44 |
| Balance sheet total (assets) | 970 265.09 | 915 852.31 | 869 251.07 | 888 769.95 | 886 761.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Retained earnings | 232 814.31 | 127 528.51 | 130 986.80 | 118 777.07 | 160 191.00 |
| Profit of the financial year | -80 285.80 | 3 458.29 | -22 209.73 | 31 433.99 | 9 045.86 |
| Shareholders equity total | 156 528.51 | 134 986.80 | 112 777.07 | 154 211.05 | 173 236.86 |
| Provisions | 65 409.53 | 65 352.92 | 59 317.91 | 63 806.55 | 62 281.32 |
| Non-current loans from credit institutions | 625 573.82 | 680 937.64 | 600 764.35 | 585 716.99 | 568 022.11 |
| Non-current other liabilities | 17 274.33 | 17 996.42 | 15 178.63 | 15 898.96 | 15 864.24 |
| Non-current liabilities total | 642 848.15 | 698 934.06 | 615 942.98 | 601 615.95 | 583 886.35 |
| Current loans from credit institutions | 95 864.59 | 9 796.31 | 77 484.00 | 60 763.96 | 39 167.81 |
| Current trade creditors | 1.75 | 6.28 | 2.52 | 13.15 | |
| Current owed to group member | 16.61 | 18 348.70 | |||
| Short-term deferred tax liabilities | 2 143.00 | 1 738.21 | 4 054.90 | 5 440.08 | |
| Other non-interest bearing current liabilities | 7 240.54 | 4 810.29 | 3 494.89 | 4 071.92 | 4 156.84 |
| Accruals and deferred income | 229.01 | 227.45 | 234.22 | 226.48 | 230.70 |
| Current liabilities total | 105 478.89 | 16 578.53 | 81 213.11 | 69 136.39 | 67 357.27 |
| Balance sheet total (liabilities) | 970 265.09 | 915 852.31 | 869 251.07 | 888 769.95 | 886 761.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.