AWDK INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32562094
Østergade 6, 1100 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 51 292.09 | 40 290.48 | 30 807.96 | 17 133.35 | 35 558.09 |
Employee benefit expenses | - 102.19 | - 280.00 | - 240.00 | - 240.00 | - 240.00 |
Other operating expenses | -10 035.99 | -5 051.51 | |||
Total depreciation | -7 449.83 | - 128 611.43 | -17 268.14 | -33 311.02 | -16 181.55 |
EBIT | 33 704.08 | -88 600.95 | 13 299.83 | -21 469.18 | 51 499.64 |
Other financial income | 190.61 | 6.42 | 6.45 | 273.40 | 522.63 |
Other financial expenses | -15 501.01 | -12 812.71 | -8 440.61 | -9 631.24 | -11 257.96 |
Income from other inv. held as non-curr. assets | 2 584.37 | ||||
Net income from associates (fin.) | -2 584.37 | - 768.63 | |||
Pre-tax profit | 15 809.31 | - 101 407.24 | 4 865.66 | -28 242.65 | 39 995.68 |
Income taxes | -6 401.49 | 21 121.44 | -1 407.38 | 6 032.92 | -8 561.69 |
Net earnings | 9 407.82 | -80 285.80 | 3 458.29 | -22 209.73 | 31 433.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 044 779.56 | 909 926.02 | 876 215.52 | 847 632.87 | 861 364.82 |
Tangible assets total | 1 044 779.56 | 909 926.02 | 876 215.52 | 847 632.87 | 861 364.82 |
Participating interests | 2 000.00 | 2 000.00 | 9 815.74 | ||
Investments total | 2 000.00 | 2 000.00 | 9 815.74 | ||
Non-curr. owed by particip. interest comp. | 7 400.00 | ||||
Non-current loans receivable | 2 000.00 | 7 584.37 | |||
Non-current other receivables | 397.44 | 320.51 | |||
Long term receivables total | 2 000.00 | 7 981.81 | 7 720.51 | ||
Inventories total | |||||
Current trade debtors | 2 120.43 | 2 840.88 | 26.43 | 3.55 | 120.64 |
Prepayments and accrued income | 1.07 | 1.22 | 104.36 | ||
Current other receivables | 7 293.54 | 1 353.69 | 1 468.20 | 1 506.14 | 76.62 |
Current deferred tax assets | 352.00 | 1 216.00 | |||
Short term receivables total | 9 415.04 | 4 195.80 | 1 598.98 | 1 861.70 | 1 413.26 |
Cash and bank deposits | 81 789.01 | 54 143.27 | 36 037.81 | 11 774.70 | 8 455.61 |
Cash and cash equivalents | 81 789.01 | 54 143.27 | 36 037.81 | 11 774.70 | 8 455.61 |
Balance sheet total (assets) | 1 137 983.62 | 970 265.09 | 915 852.31 | 869 251.07 | 888 769.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
Retained earnings | 263 406.49 | 232 814.31 | 127 528.51 | 130 986.80 | 118 777.07 |
Profit of the financial year | 9 407.82 | -80 285.80 | 3 458.29 | -22 209.73 | 31 433.99 |
Shareholders equity total | 276 814.31 | 156 528.51 | 134 986.80 | 112 777.07 | 154 211.05 |
Provisions | 87 977.73 | 65 409.53 | 65 352.92 | 59 317.91 | 63 806.55 |
Non-current loans from credit institutions | 404 776.32 | 625 573.82 | 680 937.64 | 600 764.35 | 585 716.99 |
Non-current other liabilities | 17 187.75 | 17 274.33 | 17 996.42 | 15 178.63 | 15 898.96 |
Non-current liabilities total | 421 964.07 | 642 848.15 | 698 934.06 | 615 942.98 | 601 615.95 |
Current loans from credit institutions | 337 098.13 | 95 864.59 | 9 796.31 | 77 484.00 | 60 763.96 |
Current trade creditors | 116.40 | 1.75 | 6.28 | 2.52 | |
Current owed to group member | 16.61 | ||||
Short-term deferred tax liabilities | 3 919.21 | 2 143.00 | 1 738.21 | 4 054.90 | |
Other non-interest bearing current liabilities | 9 866.80 | 7 240.54 | 4 810.29 | 3 494.89 | 4 071.92 |
Accruals and deferred income | 226.98 | 229.01 | 227.45 | 234.22 | 226.48 |
Current liabilities total | 351 227.52 | 105 478.89 | 16 578.53 | 81 213.11 | 69 136.39 |
Balance sheet total (liabilities) | 1 137 983.62 | 970 265.09 | 915 852.31 | 869 251.07 | 888 769.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.