APPRENTICE ApS
CVR number: 32561691
Maglebjergvej 6, 2800 Kongens Lyngby
appfmhs@gmail.com
tel: 52747837
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 4.34 | 22.29 | -1.00 | -1.00 |
| EBIT | 4.34 | 22.29 | -1.00 | -1.00 |
| Pre-tax profit | 4.34 | 12.48 | -1.00 | -1.00 |
| Income taxes | -0.96 | 4.90 | ||
| Net earnings | 3.39 | 17.39 | -1.00 | -1.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.00 | 15.00 | 15.00 | ||
| Tangible assets total | 15.00 | 15.00 | 15.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.96 | 51.96 | 51.96 | 51.96 | |
| Current other receivables | 188.82 | 611.07 | 611.07 | 611.07 | 222.44 |
| Short term receivables total | 240.77 | 663.03 | 663.03 | 663.03 | 222.44 |
| Cash and bank deposits | 0.08 | 5.03 | 5.03 | 5.03 | 1.35 |
| Cash and cash equivalents | 0.08 | 5.03 | 5.03 | 5.03 | 1.35 |
| Balance sheet total (assets) | 240.86 | 683.06 | 683.06 | 683.06 | 223.79 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 78.01 | 81.40 | 98.79 | 99.79 | 98.79 |
| Profit of the financial year | 3.39 | 17.39 | -1.00 | -1.00 | |
| Shareholders equity total | 206.40 | 223.79 | 222.79 | 223.79 | 223.79 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 4.90 | 4.90 | 4.90 | ||
| Other non-interest bearing current liabilities | 34.46 | 454.37 | 455.37 | 454.37 | |
| Current liabilities total | 34.46 | 459.27 | 460.27 | 459.27 | |
| Balance sheet total (liabilities) | 240.86 | 683.06 | 683.06 | 683.06 | 223.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.