ENTRANCE ApS — Credit Rating and Financial Key Figures
CVR number: 32551491
Borgergade 3, 1300 København K
ejlers@entrance.dk
tel: 33937788
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 338.00 | 1 377.00 | 2 878.00 | 454.00 | 774.99 |
| Employee benefit expenses | -1 178.00 | - 801.00 | -1 525.00 | - 701.00 | - 706.57 |
| Total depreciation | -50.00 | -25.20 | |||
| EBIT | 160.00 | 576.00 | 1 303.00 | - 247.00 | 43.23 |
| Other financial income | 111.00 | 276.00 | 82.00 | 162.00 | 205.67 |
| Other financial expenses | -3.00 | -4.00 | - 307.00 | -34.00 | - 177.72 |
| Pre-tax profit | 268.00 | 848.00 | 1 078.00 | - 119.00 | 71.17 |
| Income taxes | -56.00 | - 187.00 | - 252.00 | 20.00 | -22.02 |
| Net earnings | 212.00 | 661.00 | 826.00 | -99.00 | 49.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 190.00 | 190.00 | 139.00 | 139.00 | 114.00 |
| Tangible assets total | 190.00 | 190.00 | 139.00 | 139.00 | 114.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 125.00 | 248.00 | 343.00 | 21.00 | 450.25 |
| Current amounts owed by group member comp. | 128.00 | 241.00 | 133.00 | ||
| Prepayments and accrued income | 1.84 | ||||
| Current other receivables | 58.00 | ||||
| Short term receivables total | 253.00 | 489.00 | 476.00 | 79.00 | 452.09 |
| Other current investments | 1 584.00 | 1 834.00 | 1 586.00 | 1 701.00 | 1 747.07 |
| Cash and bank deposits | 341.00 | 310.00 | 897.00 | 864.00 | 1 928.33 |
| Cash and cash equivalents | 1 925.00 | 2 144.00 | 2 483.00 | 2 565.00 | 3 675.39 |
| Balance sheet total (assets) | 2 368.00 | 2 823.00 | 3 098.00 | 2 783.00 | 4 241.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 212.00 | 660.00 | 820.00 | ||
| Retained earnings | 1 198.00 | 751.00 | 595.00 | 1 421.00 | 1 322.08 |
| Profit of the financial year | 212.00 | 661.00 | 826.00 | -99.00 | 49.15 |
| Shareholders equity total | 1 747.00 | 2 197.00 | 2 366.00 | 1 447.00 | 1 496.23 |
| Non-current other liabilities | 120.00 | 120.00 | |||
| Non-current liabilities total | 120.00 | 120.00 | |||
| Advances received | 263.00 | ||||
| Current trade creditors | 62.00 | 193.00 | 215.00 | 303.00 | 81.40 |
| Current owed to group member | 944.00 | 927.58 | |||
| Short-term deferred tax liabilities | 47.00 | 175.00 | |||
| Other non-interest bearing current liabilities | 292.00 | 57.00 | 517.00 | 89.00 | 1 473.27 |
| Accruals and deferred income | 100.00 | 81.00 | |||
| Current liabilities total | 501.00 | 506.00 | 732.00 | 1 336.00 | 2 745.25 |
| Balance sheet total (liabilities) | 2 368.00 | 2 823.00 | 3 098.00 | 2 783.00 | 4 241.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.