Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EVOLUTION PARTS ApS — Credit Rating and Financial Key Figures
CVR number: 32551297
Storegade 9, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 489.16 | 1 054.45 | 435.81 | 849.51 | 550.14 |
| Costs of management | - 117.36 | - 130.51 | - 182.85 | - 124.45 | -63.59 |
| Costs of distribution | - 190.79 | - 209.96 | - 246.39 | - 263.37 | - 333.47 |
| Other operating expenses | - 148.22 | ||||
| EBIT | 1 181.02 | 713.97 | 6.58 | 461.68 | 4.86 |
| Other financial income | 8.93 | 1.67 | 5.75 | ||
| Other financial expenses | -33.59 | -48.01 | -47.08 | -47.55 | -55.95 |
| Pre-tax profit | 1 156.36 | 665.97 | -40.50 | 415.81 | -45.35 |
| Income taxes | - 256.08 | - 148.97 | -0.24 | -94.89 | 116.29 |
| Net earnings | 900.28 | 516.99 | -40.74 | 320.92 | 70.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 32.56 | ||||
| Machinery and equipment | 7.22 | ||||
| Tangible assets total | 32.56 | 7.22 | |||
| Investments total | -80.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 819.69 | 547.07 | 832.62 | 800.78 | |
| Finished products/goods | 765.81 | 80.00 | 80.00 | 80.00 | 80.00 |
| Inventories total | 765.81 | 899.69 | 627.07 | 912.62 | 880.79 |
| Current trade debtors | 185.26 | 64.49 | 229.53 | 286.49 | 127.73 |
| Current amounts owed by group member comp. | 77.54 | 234.70 | 253.71 | ||
| Prepayments and accrued income | 7.97 | ||||
| Current other receivables | 1 448.93 | 38.34 | |||
| Current deferred tax assets | 5.55 | 53.31 | 4.23 | 120.52 | |
| Short term receivables total | 1 642.16 | 70.04 | 360.37 | 525.41 | 540.29 |
| Cash and bank deposits | 292.89 | 8.87 | 2.52 | ||
| Cash and cash equivalents | 292.89 | 8.87 | 2.52 | ||
| Non-current assets for sale | 80.00 | ||||
| Balance sheet total (assets) | 2 733.42 | 976.95 | 996.32 | 1 440.56 | 1 421.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 230.00 | 1 300.00 | |||
| Other reserves | -1 300.00 | ||||
| Retained earnings | - 172.06 | - 571.78 | -54.79 | -95.53 | 225.39 |
| Profit of the financial year | 900.28 | 516.99 | -40.74 | 320.92 | 70.95 |
| Shareholders equity total | 1 083.22 | 70.21 | 29.47 | 350.39 | 421.34 |
| Provisions | 3.29 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 464.73 | 491.93 | 507.14 | 497.29 | |
| Current trade creditors | 29.31 | 22.27 | 39.81 | 45.95 | 22.02 |
| Current owed to participating | 821.77 | 5.81 | 58.65 | 59.83 | 18.78 |
| Current owed to group member | 118.08 | ||||
| Short-term deferred tax liabilities | 181.56 | 73.81 | 93.80 | ||
| Other non-interest bearing current liabilities | 614.28 | 222.04 | 376.46 | 383.45 | 461.66 |
| Current liabilities total | 1 646.92 | 906.74 | 966.85 | 1 090.16 | 999.74 |
| Balance sheet total (liabilities) | 2 733.42 | 976.95 | 996.32 | 1 440.56 | 1 421.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.