MB Borgdalsvej 1 ApS — Credit Rating and Financial Key Figures
CVR number: 32473520
Borgdalsvej 1, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 423.64 | 1 085.09 | 1 179.91 | 1 233.92 | 1 425.77 |
Employee benefit expenses | - 189.01 | -45.79 | -35.14 | - 200.00 | |
Total depreciation | - 330.56 | - 330.56 | - 353.44 | - 312.44 | - 312.44 |
EBIT | 1 093.08 | 565.51 | 780.68 | 886.34 | 913.34 |
Other financial income | 3.76 | 4.11 | 12.68 | 8.06 | |
Other financial expenses | - 122.09 | -90.73 | - 128.36 | - 136.71 | - 141.77 |
Pre-tax profit | 974.75 | 474.78 | 656.43 | 762.31 | 779.63 |
Income taxes | - 214.39 | - 104.64 | - 144.57 | - 161.08 | - 171.62 |
Net earnings | 760.37 | 370.14 | 511.86 | 601.23 | 608.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 628.05 | 9 297.49 | 9 010.80 | 8 698.36 | 8 385.92 |
Machinery and equipment | 88.64 | ||||
Tangible assets total | 9 628.05 | 9 297.49 | 9 010.80 | 8 698.36 | 8 474.56 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 114.99 | 231.24 | 357.01 | 143.74 | 143.74 |
Current amounts owed by group member comp. | 546.85 | 409.05 | 413.16 | ||
Current other receivables | 0.63 | ||||
Short term receivables total | 661.84 | 640.93 | 770.17 | 143.74 | 143.74 |
Cash and bank deposits | 171.12 | 744.51 | 1 839.58 | 2 586.71 | |
Cash and cash equivalents | 171.12 | 744.51 | 1 839.58 | 2 586.71 | |
Balance sheet total (assets) | 10 289.89 | 10 109.54 | 10 525.47 | 10 681.68 | 11 205.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 2 501.67 | 3 262.04 | 3 632.18 | 4 144.05 | 4 745.27 |
Profit of the financial year | 760.37 | 370.14 | 511.86 | 601.23 | 608.00 |
Shareholders equity total | 3 387.04 | 3 757.18 | 4 269.05 | 4 870.27 | 5 478.27 |
Provisions | 319.80 | 339.30 | 357.70 | 374.90 | 397.10 |
Non-current loans from credit institutions | 3 725.09 | 3 361.30 | 2 986.49 | 2 691.88 | 2 341.94 |
Non-current liabilities total | 3 725.09 | 3 361.30 | 2 986.49 | 2 691.88 | 2 341.94 |
Current loans from credit institutions | 372.95 | 369.67 | 397.11 | 345.69 | 353.20 |
Current owed to group member | 2 087.88 | 2 080.43 | 2 218.89 | 1 980.73 | 2 175.90 |
Short-term deferred tax liabilities | 194.99 | 85.14 | 126.17 | 143.88 | 149.42 |
Other non-interest bearing current liabilities | 202.14 | 116.51 | 170.06 | 274.33 | 309.17 |
Current liabilities total | 2 857.96 | 2 651.75 | 2 912.23 | 2 744.63 | 2 987.70 |
Balance sheet total (liabilities) | 10 289.89 | 10 109.54 | 10 525.47 | 10 681.68 | 11 205.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.