FINN BOJSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32470564
Gyvelvænget 9, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -29.43 | -22.25 | -17.26 | -24.45 | -24.50 |
| EBIT | -29.43 | -22.25 | -17.26 | -24.45 | -24.50 |
| Other financial income | 44.23 | 235.44 | 65.65 | 938.04 | 988.06 |
| Other financial expenses | -20.78 | -29.89 | - 683.89 | - 193.09 | -80.30 |
| Income from other inv. held as non-curr. assets | - 374.75 | - 613.99 | |||
| Net income from associates (fin.) | 1 183.31 | 1 619.48 | 1 777.80 | 10 954.65 | 460.25 |
| Pre-tax profit | 1 177.32 | 1 802.78 | 1 142.30 | 11 300.41 | 729.53 |
| Income taxes | 1.32 | -40.66 | 136.78 | - 160.52 | - 200.59 |
| Net earnings | 1 178.64 | 1 762.12 | 1 279.08 | 11 139.88 | 528.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 489.30 | 6 981.28 | 8 504.08 | 19 203.73 | 19 237.62 |
| Investments total | 5 489.30 | 6 981.28 | 8 504.08 | 19 203.73 | 19 237.62 |
| Non-current loans receivable | 2 000.00 | 1 625.25 | 1 011.27 | ||
| Long term receivables total | 2 000.00 | 1 625.25 | 1 011.27 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 38.87 | 20.72 | 332.94 | 1 024.64 | 542.34 |
| Current other receivables | 3.51 | 6.60 | 0.50 | ||
| Current deferred tax assets | 801.32 | 1 194.50 | 1 573.60 | 129.98 | 709.22 |
| Short term receivables total | 843.70 | 1 221.82 | 1 906.55 | 1 155.12 | 1 251.55 |
| Other current investments | 1 995.80 | 2 992.31 | 2 412.02 | 3 117.41 | 3 997.18 |
| Cash and bank deposits | 3 178.45 | 2 766.65 | 484.31 | 348.91 | 452.24 |
| Cash and cash equivalents | 5 174.24 | 5 758.96 | 2 896.32 | 3 466.31 | 4 449.42 |
| Balance sheet total (assets) | 11 507.23 | 13 962.06 | 15 306.95 | 25 450.41 | 25 949.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 5 259.80 | 6 624.28 | 8 147.08 | 18 833.98 | 18 880.62 |
| Retained earnings | 4 820.80 | 4 520.56 | 4 642.08 | -4 887.75 | 6 070.49 |
| Profit of the financial year | 1 178.64 | 1 762.12 | 1 279.08 | 11 139.88 | 528.94 |
| Shareholders equity total | 11 497.23 | 13 146.36 | 14 311.03 | 25 333.12 | 25 740.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 5.63 | 772.15 | |||
| Short-term deferred tax liabilities | 798.85 | 211.96 | 94.74 | ||
| Other non-interest bearing current liabilities | 1.23 | 1.81 | 12.56 | 199.81 | |
| Current liabilities total | 10.00 | 815.70 | 995.92 | 117.30 | 209.80 |
| Balance sheet total (liabilities) | 11 507.23 | 13 962.06 | 15 306.95 | 25 450.41 | 25 949.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.