EPICO-IT A/S — Credit Rating and Financial Key Figures
CVR number: 32466249
Borupvang 2 C, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 66 838.12 | 97 808.42 | 120 919.99 | 120 988.57 | 123 620.26 |
Employee benefit expenses | - 107 950.61 | - 115 956.48 | |||
Total depreciation | -1 242.02 | -1 924.52 | |||
EBIT | 7 737.70 | 19 130.00 | 20 478.53 | 11 795.93 | 5 739.26 |
Other financial income | 765.77 | 400.75 | |||
Other financial expenses | -1 030.45 | - 733.33 | |||
Pre-tax profit | 5 461.07 | 14 443.42 | 14 952.33 | 11 531.25 | 5 406.68 |
Income taxes | -3 112.07 | -1 748.44 | |||
Net earnings | 5 461.07 | 14 443.42 | 14 952.33 | 8 419.18 | 3 658.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 6 664.67 | ||||
Intangible rights | 908.43 | 908.43 | |||
Goodwill | 16 288.55 | 14 476.03 | |||
Intangible assets total | 17 196.98 | 22 049.13 | |||
Machinery and equipment | 456.47 | 948.19 | |||
Tangible assets total | 456.47 | 948.19 | |||
Investments total | 121 231.68 | 163 391.73 | 171 319.42 | 997.28 | 1 024.65 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 137 329.53 | 140 007.60 | |||
Current amounts owed by group member comp. | 791.49 | 5 850.08 | |||
Prepayments and accrued income | 1 348.46 | 1 041.34 | |||
Current other receivables | 2 931.88 | 4 255.54 | |||
Current deferred tax assets | 365.00 | ||||
Short term receivables total | 142 766.37 | 151 154.56 | |||
Cash and bank deposits | 8 918.56 | 17 663.16 | |||
Cash and cash equivalents | 8 918.56 | 17 663.16 | |||
Balance sheet total (assets) | 121 231.68 | 163 391.73 | 171 319.42 | 170 335.65 | 192 839.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 15 700.48 | 23 399.32 | 33 645.53 | 500.00 | 500.00 |
Retained earnings | -5 461.07 | -14 443.42 | -14 952.33 | 27 748.88 | 30 822.10 |
Profit of the financial year | 5 461.07 | 14 443.42 | 14 952.33 | 8 419.18 | 3 658.24 |
Minority interest (BS) | 2 468.17 | 7 054.18 | |||
Shareholders equity total | 15 700.48 | 23 399.32 | 33 645.53 | 39 136.22 | 42 034.53 |
Provisions | 1 078.00 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 30 579.12 | 25 005.36 | |||
Advances received | 1 367.08 | 1 307.92 | |||
Current trade creditors | 81 014.84 | 106 375.03 | |||
Short-term deferred tax liabilities | 2 415.58 | ||||
Other non-interest bearing current liabilities | 15 822.80 | 17 038.86 | |||
Current liabilities total | 131 199.43 | 149 727.17 | |||
Balance sheet total (liabilities) | 15 700.48 | 23 399.32 | 33 645.53 | 170 335.65 | 192 839.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.