LICENTIA ApS — Credit Rating and Financial Key Figures
CVR number: 32449999
Dalsmøllevej 15, 5750 Ringe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 42.00 | 42.00 | 42.00 | ||
Total depreciation | -20.00 | -20.00 | -20.00 | -20.00 | -6.67 |
EBIT | 22.00 | 22.00 | 22.00 | -20.00 | -6.67 |
Other financial income | 0.20 | ||||
Other financial expenses | -10.52 | -9.87 | -5.13 | -4.86 | -1.75 |
Pre-tax profit | 11.48 | 12.13 | 16.87 | -24.86 | -8.22 |
Income taxes | -6.95 | -7.06 | -8.10 | ||
Net earnings | 4.53 | 5.07 | 8.77 | -24.86 | -8.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 060.60 | 1 040.60 | 1 020.60 | 1 020.60 | |
Tangible assets total | 1 060.60 | 1 040.60 | 1 020.60 | 1 020.60 | |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 990.30 | ||||
Short term receivables total | 990.30 | ||||
Balance sheet total (assets) | 1 060.60 | 1 040.60 | 1 020.60 | 1 020.60 | 990.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 24.86 | ||||
Retained earnings | 64.89 | 69.41 | 74.49 | 83.26 | 59.03 |
Profit of the financial year | 4.53 | 5.07 | 8.77 | -24.86 | -8.22 |
Shareholders equity total | 194.41 | 199.49 | 208.26 | 208.26 | 175.81 |
Provisions | 36.79 | ||||
Non-current loans from credit institutions | 601.72 | 568.19 | 530.42 | 493.63 | |
Non-current liabilities total | 601.72 | 568.19 | 530.42 | 493.63 | |
Current loans from credit institutions | 33.00 | 33.50 | 36.00 | 37.50 | |
Short-term deferred tax liabilities | 9.91 | 16.97 | 25.06 | 25.06 | |
Other non-interest bearing current liabilities | 221.56 | 222.46 | 220.86 | 219.36 | 814.49 |
Current liabilities total | 264.47 | 272.93 | 281.93 | 281.93 | 814.49 |
Balance sheet total (liabilities) | 1 060.60 | 1 040.60 | 1 020.60 | 1 020.60 | 990.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.