COMPANYOUNG A/S — Credit Rating and Financial Key Figures
CVR number: 32445535
Nyhavnsgade 14, 9000 Aalborg
kontakt@xyw.dk
tel: 74313363
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 25 893.98 | 31 225.95 | 40 030.62 | 39 248.82 | 35 548.72 |
Employee benefit expenses | -19 769.46 | -22 726.57 | -36 296.00 | -33 744.02 | -29 751.34 |
Other operating expenses | - 629.81 | - 162.22 | |||
Total depreciation | -1 030.66 | -1 031.09 | -1 691.00 | -1 665.44 | -1 456.08 |
EBIT | 5 093.86 | 7 468.29 | 2 043.62 | 3 209.56 | 4 179.08 |
Other financial income | 61.66 | 133.18 | 188.59 | 271.36 | 385.80 |
Other financial expenses | -48.64 | - 152.22 | - 349.80 | - 335.10 | - 563.76 |
Pre-tax profit | 5 106.88 | 7 449.25 | 1 882.40 | 3 145.82 | 4 001.12 |
Income taxes | -1 098.67 | -1 654.75 | - 425.06 | - 690.04 | - 897.90 |
Net earnings | 4 008.21 | 5 794.50 | 1 457.34 | 2 455.78 | 3 103.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 935.94 | 577.07 | 688.41 | 740.08 | 694.45 |
Goodwill | 6 703.45 | 7 419.77 | 4 399.62 | 3 074.22 | |
Intangible assets total | 935.94 | 7 280.52 | 8 108.18 | 5 139.70 | 3 768.66 |
Buildings | 99.36 | 54.48 | 883.98 | 729.17 | 537.09 |
Machinery and equipment | 827.55 | 1 007.55 | 1 447.38 | 1 409.81 | 1 183.62 |
Tangible assets total | 926.90 | 1 062.04 | 2 331.36 | 2 138.98 | 1 720.71 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 6 259.43 | 6 598.32 | 7 206.83 | 8 637.28 | 9 920.37 |
Current amounts owed by group member comp. | 1 681.90 | 6 070.15 | 6 671.38 | 8 571.69 | 15 531.57 |
Prepayments and accrued income | 565.14 | 413.16 | 645.00 | 607.28 | 1 110.71 |
Current other receivables | 230.18 | 182.13 | 459.11 | 861.61 | 751.04 |
Short term receivables total | 8 736.66 | 13 263.77 | 14 982.32 | 18 677.86 | 27 313.69 |
Cash and bank deposits | 10 577.14 | 8 886.32 | 555.80 | 661.95 | 133.89 |
Cash and cash equivalents | 10 577.14 | 8 886.32 | 555.80 | 661.95 | 133.89 |
Balance sheet total (assets) | 21 176.64 | 30 492.65 | 25 977.66 | 26 618.48 | 32 936.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 4 000.00 | 4 000.00 | |||
Other reserves | 594.65 | 450.12 | 536.96 | 577.26 | 541.67 |
Retained earnings | -3 693.58 | -3 540.83 | 2 166.83 | 3 583.86 | 6 075.23 |
Profit of the financial year | 4 008.21 | 5 794.50 | 1 457.34 | 2 455.78 | 3 103.22 |
Shareholders equity total | 5 409.28 | 7 203.78 | 4 661.12 | 7 116.90 | 10 220.12 |
Provisions | 447.00 | 569.00 | 118.00 | 194.07 | 211.60 |
Non-current other liabilities | 1 733.94 | 1 753.45 | |||
Non-current deferred tax liabilities | 1 812.20 | 1 875.63 | 1 944.92 | ||
Non-current liabilities total | 1 733.94 | 1 753.45 | 1 812.20 | 1 875.63 | 1 944.92 |
Current loans from credit institutions | 362.38 | 361.73 | 2 943.42 | 6 267.57 | 9 226.86 |
Current trade creditors | 2 380.50 | 2 912.03 | 1 918.71 | 2 947.93 | 4 426.94 |
Current owed to group member | 348.76 | 7 096.16 | 5 190.46 | 3 123.82 | 3 736.30 |
Short-term deferred tax liabilities | 1 085.67 | 1 532.75 | 876.06 | 613.97 | 880.37 |
Other non-interest bearing current liabilities | 7 778.14 | 5 771.10 | 5 400.43 | 3 339.63 | 2 045.35 |
Accruals and deferred income | 1 630.96 | 3 292.64 | 3 057.26 | 1 138.97 | 244.49 |
Current liabilities total | 13 586.42 | 20 966.41 | 19 386.34 | 17 431.88 | 20 560.32 |
Balance sheet total (liabilities) | 21 176.64 | 30 492.65 | 25 977.66 | 26 618.48 | 32 936.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.