BUEKJÆR EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32444229
Brolandvej 17, Agedrup 5320 Agedrup
annette.carlsen.sc@gmail.com
tel: 20209200
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 468.42 | 525.08 | 548.71 | 651.26 | 558.83 |
| Employee benefit expenses | - 250.68 | - 290.50 | - 290.50 | - 155.53 | - 209.52 |
| Total depreciation | - 164.22 | - 199.28 | - 199.28 | - 139.17 | - 139.17 |
| EBIT | 53.53 | 35.30 | 58.93 | 356.56 | 210.14 |
| Other financial income | 21.68 | 215.02 | 3.29 | 152.04 | 228.45 |
| Other financial expenses | -57.66 | -37.52 | - 222.95 | -84.40 | -96.18 |
| Net income from associates (fin.) | 27.38 | 63.98 | 64.92 | 43.99 | -22.30 |
| Pre-tax profit | 44.93 | 276.77 | -95.82 | 468.19 | 320.11 |
| Income taxes | -15.12 | -65.64 | 16.36 | - 107.74 | -75.30 |
| Net earnings | 29.81 | 211.13 | -79.46 | 360.45 | 244.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 286.96 | 8 147.79 | 8 008.62 | 7 869.45 | 7 730.29 |
| Machinery and equipment | 325.50 | 265.39 | 205.28 | ||
| Tangible assets total | 8 612.47 | 8 413.19 | 8 213.91 | 7 869.45 | 7 730.29 |
| Participating interests | 544.82 | 535.52 | 588.48 | 606.66 | 610.69 |
| Investments total | 544.82 | 535.52 | 588.48 | 606.66 | 610.69 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.21 | ||||
| Short term receivables total | 0.21 | ||||
| Other current investments | 1 221.73 | 1 436.70 | 1 250.01 | 1 532.80 | 1 760.00 |
| Cash and bank deposits | 198.11 | 337.52 | 19.96 | 141.71 | 119.30 |
| Cash and cash equivalents | 1 419.84 | 1 774.22 | 1 269.97 | 1 674.51 | 1 879.29 |
| Balance sheet total (assets) | 10 577.13 | 10 722.93 | 10 072.57 | 10 150.63 | 10 220.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | 5 652.20 | 5 668.73 | 5 882.91 | 5 802.64 | 3 169.42 |
| Profit of the financial year | 29.81 | 211.13 | -79.46 | 360.45 | 244.81 |
| Shareholders equity total | 6 182.01 | 6 379.87 | 6 303.45 | 6 663.09 | 6 914.22 |
| Provisions | 1 012.85 | 993.46 | 969.83 | 961.71 | 914.69 |
| Non-current loans from credit institutions | 2 141.88 | 2 133.37 | 2 070.15 | 1 941.60 | 1 815.13 |
| Non-current liabilities total | 2 141.88 | 2 133.37 | 2 070.15 | 1 941.60 | 1 815.13 |
| Current loans from credit institutions | 8.64 | 8.61 | 63.33 | 128.05 | 128.00 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 17.00 |
| Current owed to participating | 5.79 | 6.17 | 8.57 | ||
| Current owed to group member | 778.93 | 814.85 | 372.15 | 51.80 | 47.09 |
| Short-term deferred tax liabilities | 32.02 | 85.03 | 7.28 | 115.86 | 122.32 |
| Other non-interest bearing current liabilities | 400.00 | 286.56 | 262.82 | 273.53 | 261.81 |
| Current liabilities total | 1 240.39 | 1 216.22 | 729.14 | 584.23 | 576.23 |
| Balance sheet total (liabilities) | 10 577.13 | 10 722.93 | 10 072.57 | 10 150.63 | 10 220.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.