TRE MARGUERITTER TANDLÆGEKLINIK I/S — Credit Rating and Financial Key Figures
CVR number: 32443540
Jernbanegade 4, 5000 Odense C
tel: 66111444
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 33.99 | ||||
Other operating income | 345.36 | ||||
Purchases during the financial year | - 671.58 | ||||
External services | -1 328.15 | ||||
Gross profit | -2 450.67 | -2 339.55 | -1 620.39 | -2 083.36 | -2 269.35 |
Employee benefit expenses | -2 729.18 | -4 065.06 | -3 900.91 | -3 982.08 | -4 910.16 |
Total depreciation | - 772.53 | - 235.49 | - 193.93 | - 166.87 | - 167.63 |
EBIT | -6 102.02 | -6 640.11 | -5 715.23 | -6 232.32 | -7 347.15 |
Other financial income | 0.05 | ||||
Other financial expenses | - 101.85 | - 107.54 | - 112.88 | - 105.18 | - 114.04 |
Pre-tax profit | -6 203.87 | -6 747.65 | -5 828.07 | -6 337.50 | -7 461.18 |
Net earnings | -6 203.87 | -6 747.65 | -5 828.07 | -6 337.50 | -7 461.18 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Goodwill | 9.35 | ||||
Intangible assets total | 9.35 | ||||
Machinery and equipment | 1 114.83 | 1 120.10 | 1 199.83 | 1 115.04 | |
Tangible assets total | 1 114.83 | 1 120.10 | 1 199.83 | 1 115.04 | |
Other receivables | 96.86 | 97.24 | 103.84 | 103.84 | 103.84 |
Investments total | 96.86 | 97.24 | 103.84 | 103.84 | 103.84 |
Long term receivables total | |||||
Raw materials and consumables | 106.67 | 106.67 | 106.67 | ||
Finished products/goods | 106.67 | 106.67 | |||
Inventories total | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 |
Prepayments and accrued income | 3.86 | ||||
Current other receivables | 24.19 | 3.10 | 55.80 | 253.32 | 193.58 |
Short term receivables total | 24.19 | 3.10 | 55.80 | 253.32 | 197.45 |
Cash and bank deposits | 15.75 | 2.29 | 5.89 | 18.51 | 23.42 |
Cash and cash equivalents | 15.75 | 2.29 | 5.89 | 18.51 | 23.42 |
Balance sheet total (assets) | 1 367.65 | 1 329.39 | 1 472.02 | 1 597.38 | 431.37 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | - 626.30 | - 906.94 | - 912.51 | -1 197.28 | -2 223.58 |
Share premium account | - 456.25 | - 598.64 | -1 111.79 | ||
Asset revaluation reserve | - 456.25 | - 598.64 | -1 111.79 | ||
Other reserves | 912.51 | 1 197.28 | 2 223.58 | ||
Retained earnings | 6 203.87 | 6 747.65 | 5 828.07 | 6 337.50 | 7 461.18 |
Profit of the financial year | -6 203.87 | -6 747.65 | -5 828.07 | -6 337.50 | -7 461.18 |
Shareholders equity total | - 626.30 | - 906.94 | - 912.51 | -1 197.28 | -2 223.58 |
Non-current loans from credit institutions | 301.30 | 304.69 | 311.08 | ||
Non-current other liabilities | 106.42 | ||||
Non-current liabilities total | 106.42 | 301.30 | 304.69 | 311.08 | |
Current loans from credit institutions | 996.48 | 1 019.93 | 696.11 | 1 225.52 | 1 156.03 |
Current trade creditors | 127.34 | 133.83 | 175.23 | 198.82 | 216.44 |
Current owed to participating | 511.71 | 537.22 | |||
Other non-interest bearing current liabilities | 358.42 | 438.93 | 1 211.89 | 1 065.63 | 971.39 |
Current liabilities total | 1 993.95 | 2 129.91 | 2 083.23 | 2 489.97 | 2 343.86 |
Balance sheet total (liabilities) | 1 367.65 | 1 329.39 | 1 472.02 | 1 597.38 | 431.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.