SAHARA TRAVEL ApS — Credit Rating and Financial Key Figures
CVR number: 32357377
Vester Farimagsgade 6, 1606 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 402.59 | 573.53 | |||
Gross profit | -0.36 | -7.05 | -12.09 | 402.59 | 573.53 |
Employee benefit expenses | - 394.08 | - 486.26 | |||
EBIT | -0.36 | -7.05 | -12.09 | 8.51 | 87.27 |
Other financial expenses | -0.50 | -0.40 | -0.40 | ||
Pre-tax profit | -0.86 | -7.45 | -12.49 | 8.51 | 87.27 |
Income taxes | -1.87 | ||||
Net earnings | -0.86 | -7.45 | -12.49 | 6.64 | 87.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 26.89 | 26.89 | 26.89 | 26.89 | |
Investments total | 26.89 | 26.89 | 26.89 | 26.89 | |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 26.89 | ||||
Current deferred tax assets | 1.00 | 1.00 | 1.00 | ||
Short term receivables total | 1.00 | 1.00 | 1.00 | 26.89 | |
Cash and bank deposits | 161.03 | 148.53 | 148.53 | 151.28 | 238.55 |
Cash and cash equivalents | 161.03 | 148.53 | 148.53 | 151.28 | 238.55 |
Balance sheet total (assets) | 188.92 | 176.42 | 176.42 | 178.17 | 265.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 38.49 | 45.13 | |||
Retained earnings | 58.62 | 52.71 | 57.75 | -19.20 | |
Profit of the financial year | -0.86 | -7.45 | -12.49 | 6.64 | 87.27 |
Shareholders equity total | 182.75 | 170.26 | 170.26 | 170.13 | 238.20 |
Non-current deferred tax liabilities | 1.87 | ||||
Non-current liabilities total | 1.87 | ||||
Current owed to participating | 6.17 | 6.17 | 6.17 | 6.17 | |
Short-term deferred tax liabilities | 19.20 | ||||
Other non-interest bearing current liabilities | 8.04 | ||||
Current liabilities total | 6.17 | 6.17 | 6.17 | 6.17 | 27.24 |
Balance sheet total (liabilities) | 188.92 | 176.42 | 176.42 | 178.17 | 265.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.