KRUSE & WINTHER EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32355463
Strandvejen 7, 7451 Sunds
thomas@kwinvest.dk
tel: 53383700
www.kwinvest.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 436.39 | 2 227.23 | 2 281.28 | 2 584.94 | 2 396.63 |
Employee benefit expenses | - 655.73 | - 639.53 | - 513.05 | - 564.88 | - 487.52 |
Total depreciation | -14.36 | - 345.10 | -19.12 | -11.50 | -7.17 |
Reduction in value of non-current assets | 299.00 | 4 585.00 | 285.00 | -45.00 | 93.05 |
EBIT | 2 065.30 | 6 489.55 | 2 034.11 | 1 963.56 | 1 994.98 |
Other financial income | 2.94 | 32.05 | 0.62 | ||
Other financial expenses | - 507.41 | - 425.70 | - 772.09 | -1 237.39 | -1 436.07 |
Pre-tax profit | 1 560.83 | 6 095.90 | 1 262.64 | 726.17 | 558.92 |
Income taxes | - 344.24 | -1 340.10 | - 280.00 | - 161.27 | - 126.07 |
Net earnings | 1 216.59 | 4 755.80 | 982.64 | 564.90 | 432.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 52 805.00 | 57 390.00 | 57 675.00 | 57 630.00 | 57 747.00 |
Machinery and equipment | 66.29 | 71.66 | 52.54 | 17.71 | 10.54 |
Tangible assets total | 52 871.29 | 57 461.66 | 57 727.54 | 57 647.71 | 57 757.54 |
Investments total | 10.72 | 10.72 | |||
Non-current other receivables | 10.72 | 10.72 | 10.72 | ||
Long term receivables total | 10.72 | 10.72 | 10.72 | ||
Finished products/goods | 1 424.43 | ||||
Inventories total | 1 424.43 | ||||
Current trade debtors | 259.03 | 352.23 | |||
Current amounts owed by group member comp. | 20.72 | 247.95 | 137.78 | ||
Prepayments and accrued income | 20.37 | 7.17 | 205.35 | 150.28 | 98.16 |
Current other receivables | 263.11 | 555.98 | 341.73 | 31.90 | 49.19 |
Short term receivables total | 283.49 | 563.14 | 567.80 | 689.16 | 637.36 |
Cash and bank deposits | 13.65 | ||||
Cash and cash equivalents | 13.65 | ||||
Balance sheet total (assets) | 54 589.93 | 58 035.53 | 58 306.06 | 58 361.24 | 58 405.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 300.00 | 300.00 | 200.00 | 100.00 | 200.00 |
Retained earnings | 13 039.12 | 13 955.71 | 18 511.52 | 19 394.16 | 19 759.06 |
Profit of the financial year | 1 216.59 | 4 755.80 | 982.64 | 564.90 | 432.85 |
Shareholders equity total | 14 635.71 | 19 091.52 | 19 774.16 | 20 139.06 | 20 471.91 |
Provisions | 4 194.39 | 5 320.82 | 5 480.39 | 5 571.22 | 5 697.29 |
Non-current loans from credit institutions | 31 944.78 | 29 972.24 | 28 895.30 | 23 725.65 | 23 802.05 |
Non-current other liabilities | 944.27 | 846.55 | 884.27 | 782.52 | |
Non-current deferred tax liabilities | 176.49 | 213.67 | 120.43 | 4 350.77 | 4 084.11 |
Non-current liabilities total | 32 121.27 | 31 130.19 | 29 862.28 | 28 960.69 | 28 668.68 |
Current bonds | 133.33 | 400.00 | |||
Current loans from credit institutions | 2 104.46 | 1 397.13 | 1 937.87 | 2 747.95 | 2 162.13 |
Current trade creditors | 50.51 | 33.06 | 86.82 | 71.49 | 197.94 |
Current owed to participating | 1.31 | 1.31 | |||
Current owed to group member | 138.84 | 532.46 | 383.85 | 478.22 | 470.88 |
Short-term deferred tax liabilities | 222.82 | 176.49 | 213.67 | 190.86 | 70.43 |
Other non-interest bearing current liabilities | 1 121.93 | 219.22 | 165.72 | 201.74 | 666.38 |
Current liabilities total | 3 638.56 | 2 493.01 | 3 189.24 | 3 690.27 | 3 567.76 |
Balance sheet total (liabilities) | 54 589.93 | 58 035.53 | 58 306.06 | 58 361.24 | 58 405.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.