ALT-I-3 ApS — Credit Rating and Financial Key Figures
CVR number: 32354033
Kløvervej 8 B, Smørumvang 2765 Smørum
allan@alt-i-3.dk
tel: 27273232
www.alt-i-3.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 403.67 | -43.77 | 111.26 | 236.10 | 24.57 |
| Employee benefit expenses | -7.92 | -5.50 | - 128.54 | - 251.63 | - 138.88 |
| Total depreciation | -1.11 | -13.32 | -13.32 | -13.32 | |
| EBIT | 395.75 | -50.37 | -30.60 | -28.85 | - 127.63 |
| Other financial income | 0.58 | 1.40 | 0.34 | 0.66 | |
| Other financial expenses | -9.98 | -20.84 | -1.90 | -1.39 | -0.81 |
| Pre-tax profit | 385.76 | -70.63 | -31.11 | -29.91 | - 127.79 |
| Income taxes | -68.53 | 13.62 | 5.61 | 5.24 | 27.76 |
| Net earnings | 317.23 | -57.01 | -25.50 | -24.66 | - 100.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.49 | 52.17 | 38.85 | 25.53 | |
| Other tangible assets | 30.94 | 30.94 | 30.94 | 30.94 | |
| Tangible assets total | 96.42 | 83.11 | 69.79 | 56.47 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 35.25 | 58.99 | 38.36 | 48.99 | |
| Prepayments and accrued income | 37.58 | 34.31 | 21.30 | 131.18 | 4.68 |
| Current other receivables | 97.40 | 14.00 | |||
| Current deferred tax assets | 13.62 | 19.23 | 38.47 | 62.23 | |
| Short term receivables total | 37.58 | 180.58 | 113.52 | 208.01 | 115.90 |
| Cash and bank deposits | 1 305.11 | 139.75 | 160.38 | 17.57 | 17.16 |
| Cash and cash equivalents | 1 305.11 | 139.75 | 160.38 | 17.57 | 17.16 |
| Balance sheet total (assets) | 1 342.69 | 416.75 | 357.01 | 295.36 | 189.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | 74.91 | 277.75 | 220.73 | 195.24 | 170.58 |
| Profit of the financial year | 317.23 | -57.01 | -25.50 | -24.66 | - 100.02 |
| Shareholders equity total | 442.15 | 385.13 | 245.24 | 220.58 | 120.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.01 | 26.58 | 28.34 | 26.45 | 11.45 |
| Current owed to participating | 752.07 | 57.97 | 41.30 | 15.18 | |
| Short-term deferred tax liabilities | 68.53 | ||||
| Other non-interest bearing current liabilities | 51.93 | 5.03 | 25.45 | 7.03 | 42.34 |
| Current liabilities total | 900.54 | 31.61 | 111.77 | 74.79 | 68.97 |
| Balance sheet total (liabilities) | 1 342.69 | 416.75 | 357.01 | 295.36 | 189.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.