TANDLÆGEHOLDINGSELSKABET ANNE KOCK ApS — Credit Rating and Financial Key Figures
CVR number: 32350291
Skolebakken 4, Strandhuse 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 174.34 | - 254.92 | - 249.27 | - 251.08 | - 226.03 |
| Employee benefit expenses | - 531.44 | - 544.55 | - 604.55 | -1 124.37 | -1 216.40 |
| Total depreciation | - 202.86 | - 110.42 | -54.30 | - 127.32 | - 267.03 |
| EBIT | - 908.63 | - 909.89 | - 908.12 | -1 502.78 | -1 709.45 |
| Other financial income | 1.33 | 9.30 | 23.04 | 13.56 | |
| Other financial expenses | -27.11 | -32.87 | -59.33 | -37.87 | - 145.98 |
| Net income from associates (fin.) | 1 856.38 | 2 095.29 | 2 035.46 | 2 261.59 | 2 229.56 |
| Pre-tax profit | 920.64 | 1 153.86 | 1 077.32 | 743.99 | 387.68 |
| Income taxes | - 210.85 | - 262.34 | - 244.05 | - 263.95 | - 112.03 |
| Net earnings | 709.79 | 891.52 | 833.26 | 480.03 | 275.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 787.50 | 735.00 | 682.50 | 1 016.18 | 2 119.45 |
| Intangible assets total | 787.50 | 735.00 | 682.50 | 1 016.18 | 2 119.45 |
| Buildings | 51.30 | 45.60 | |||
| Machinery and equipment | 257.51 | 199.59 | 3.90 | 190.10 | 452.50 |
| Tangible assets total | 257.51 | 199.59 | 3.90 | 241.40 | 498.10 |
| Participating interests | 484.03 | 500.84 | 489.05 | 404.91 | 286.46 |
| Investments total | 484.03 | 500.84 | 489.05 | 404.91 | 286.46 |
| Non-curr. owed by particip. interest comp. | 254.84 | 259.84 | 259.84 | 259.84 | 259.84 |
| Long term receivables total | 254.84 | 259.84 | 259.84 | 259.84 | 259.84 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 635.37 | 802.42 | 1 054.90 | 1 574.09 | 2 129.98 |
| Prepayments and accrued income | 26.50 | 698.50 | |||
| Current other receivables | 0.01 | 0.00 | |||
| Current deferred tax assets | 68.88 | ||||
| Short term receivables total | 661.88 | 802.42 | 1 753.40 | 1 574.09 | 2 198.86 |
| Other current investments | 253.93 | 209.21 | 269.68 | 3.30 | |
| Cash and bank deposits | 81.31 | 1.44 | 3.51 | 0.04 | |
| Cash and cash equivalents | 81.31 | 255.37 | 212.71 | 269.72 | 3.30 |
| Balance sheet total (assets) | 2 527.07 | 2 753.06 | 3 401.40 | 3 766.13 | 5 366.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 714.40 | 150.00 | 600.00 | 135.00 |
| Retained earnings | 480.74 | 476.14 | 1 217.66 | 1 450.92 | 1 795.96 |
| Profit of the financial year | 709.79 | 891.52 | 833.26 | 480.03 | 275.65 |
| Shareholders equity total | 1 840.54 | 2 132.06 | 2 250.93 | 2 580.96 | 2 256.61 |
| Provisions | 208.50 | 227.60 | 247.10 | 304.41 | 325.89 |
| Non-current loans from credit institutions | 26.47 | ||||
| Non-current deferred tax liabilities | 310.58 | 2 208.57 | |||
| Non-current liabilities total | 26.47 | 310.58 | 2 208.57 | ||
| Current loans from credit institutions | 28.60 | 694.67 | 150.14 | 151.72 | |
| Current trade creditors | 30.00 | 32.87 | 40.21 | 30.24 | 30.25 |
| Current owed to participating | 95.33 | 40.56 | 3.72 | 27.83 | 88.50 |
| Short-term deferred tax liabilities | 164.15 | 198.87 | 87.06 | 110.88 | |
| Other non-interest bearing current liabilities | 162.09 | 92.49 | 77.71 | 251.09 | 304.49 |
| Current liabilities total | 451.57 | 393.40 | 903.37 | 570.18 | 574.95 |
| Balance sheet total (liabilities) | 2 527.07 | 2 753.06 | 3 401.40 | 3 766.13 | 5 366.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.