RK FINANS AF 20. NOVEMBER 2013 ApS — Credit Rating and Financial Key Figures
CVR number: 32346871
Håndværkervej 10 A, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 31 460.45 | 35 950.93 | 36 359.67 | 33 817.06 | 43 623.93 |
Employee benefit expenses | -26 765.74 | -28 037.05 | -28 467.50 | -27 168.37 | -25 577.16 |
Total depreciation | -2 942.96 | -3 376.37 | -3 080.10 | -3 028.87 | -2 986.92 |
EBIT | 1 751.74 | 4 537.52 | 4 812.07 | 3 619.83 | 15 059.86 |
Other financial income | 1 296.54 | 11 729.14 | 3 113.65 | 5 299.32 | 13 010.03 |
Other financial expenses | - 617.34 | - 603.94 | -5 543.43 | -4 959.71 | -1 278.27 |
Pre-tax profit | 2 430.94 | 15 662.72 | 2 382.29 | 3 959.43 | 26 791.62 |
Income taxes | - 551.63 | -3 497.09 | 971.25 | -1 654.60 | -6 170.65 |
Net earnings | 1 879.31 | 12 165.63 | 3 353.54 | 2 304.83 | 20 620.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 36 898.29 | 47 994.54 | 45 589.00 | 49 490.27 | 39 889.51 |
Buildings | 49 326.47 | ||||
Machinery and equipment | 2 533.10 | 1 920.44 | 1 299.10 | 830.86 | 596.76 |
Tangible assets total | 39 431.39 | 49 914.98 | 96 214.58 | 50 321.13 | 40 486.27 |
Investments total | 7 500.00 | 5 000.00 | 5 000.00 | 1 000.00 | 996.00 |
Non-current loans receivable | 474.61 | 6 974.91 | 7 056.70 | 640.24 | 3 179.98 |
Long term receivables total | 474.61 | 6 974.91 | 7 056.70 | 640.24 | 3 179.98 |
Finished products/goods | 51 644.02 | 47 681.63 | 45 199.26 | 51 895.47 | 51 080.67 |
Advance payments | 133.99 | 1 192.98 | |||
Inventories total | 51 778.01 | 48 874.61 | 45 199.26 | 51 895.47 | 51 080.67 |
Current trade debtors | 6 267.21 | 7 737.62 | 6 086.65 | 4 972.92 | 6 211.13 |
Prepayments and accrued income | 34.94 | 36.16 | 43.57 | 52.09 | 54.07 |
Current other receivables | 1 672.53 | 2 112.40 | 1 530.28 | 22 203.67 | 22 451.18 |
Current deferred tax assets | 331.64 | 1 764.02 | 895.28 | 1 899.43 | |
Short term receivables total | 8 306.31 | 9 886.18 | 9 424.52 | 28 123.96 | 30 615.81 |
Other current investments | 51 184.18 | 73 771.78 | 69 382.25 | 70 532.58 | 79 679.25 |
Cash and bank deposits | 39 786.31 | 33 273.84 | 13 615.50 | 13 052.14 | 23 898.13 |
Cash and cash equivalents | 90 970.49 | 107 045.62 | 82 997.75 | 83 584.73 | 103 577.38 |
Balance sheet total (assets) | 198 460.81 | 227 696.31 | 245 892.81 | 215 565.52 | 229 936.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 |
Shares repurchased | 1 000.00 | 1 500.00 | 1 500.00 | ||
Retained earnings | 143 177.40 | 142 025.31 | 152 690.93 | 156 044.48 | 158 349.30 |
Profit of the financial year | 1 879.31 | 12 165.63 | 3 353.54 | 2 304.83 | 20 620.97 |
Minority interest (BS) | 16 324.99 | ||||
Shareholders equity total | 164 181.70 | 157 490.93 | 159 344.48 | 160 149.30 | 180 770.27 |
Provisions | 698.87 | 1 376.48 | 1 254.28 | 1 009.54 | 1 056.68 |
Non-current loans from credit institutions | 18 084.60 | 45 067.00 | 16 579.11 | 16 361.66 | |
Non-current deferred tax liabilities | 1 365.93 | 937.06 | 485.56 | 823.73 | 5 591.60 |
Non-current liabilities total | 1 365.93 | 19 021.67 | 45 552.56 | 17 402.84 | 21 953.26 |
Current loans from credit institutions | 961.69 | 1 035.83 | 3 168.40 | 724.58 | |
Current trade creditors | 14 659.49 | 18 285.08 | 11 283.19 | 11 342.53 | 12 296.14 |
Current owed to participating | 122.09 | 103.60 | 93.46 | 56.46 | 58.47 |
Short-term deferred tax liabilities | 1 294.51 | 322.13 | 479.36 | 1 005.88 | |
Other non-interest bearing current liabilities | 14 294.53 | 28 170.73 | 25 236.93 | 20 552.08 | 10 987.12 |
Accruals and deferred income | 1 843.70 | 1 964.00 | 2 092.08 | 1 405.01 | 1 083.70 |
Current liabilities total | 32 214.31 | 49 807.22 | 39 741.49 | 37 003.83 | 26 155.90 |
Balance sheet total (liabilities) | 198 460.81 | 227 696.31 | 245 892.81 | 215 565.52 | 229 936.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.