PHS, HERNING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32346138
Tværtoften 52, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -6.85 | -6.85 | -8.75 | -7.47 | |
Gross profit | -5.22 | -6.85 | -6.85 | -8.75 | -7.47 |
EBIT | -5.22 | -6.85 | -6.85 | -8.75 | -7.47 |
Other financial income | 0.49 | 73.52 | |||
Other financial expenses | - 473.96 | -0.04 | -0.54 | -7.96 | |
Reduction non-current investment assets | - 288.01 | - 105.06 | |||
Net income from associates (fin.) | - 248.99 | 2 138.79 | 996.73 | ||
Pre-tax profit | - 728.18 | - 294.90 | - 112.44 | 2 122.57 | 1 062.78 |
Income taxes | -3.23 | ||||
Net earnings | - 728.18 | - 294.90 | - 112.44 | 2 122.57 | 1 059.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 271.75 | 2 268.49 | |||
Investments total | 1 271.75 | 2 268.49 | |||
Long term receivables total | |||||
Inventories total | |||||
Current owed by particip. interest comp. | 2 381.76 | 2 093.75 | 1 988.69 | 2 541.36 | 2 364.88 |
Short term receivables total | 2 381.76 | 2 093.75 | 1 988.69 | 2 541.36 | 2 364.88 |
Cash and bank deposits | 0.02 | 0.00 | 14.40 | 139.08 | |
Cash and cash equivalents | 0.02 | 0.00 | 14.40 | 139.08 | |
Balance sheet total (assets) | 2 381.78 | 2 093.75 | 1 988.69 | 3 827.51 | 4 772.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 117.80 | 122.00 | |||
Retained earnings | 2 751.58 | 2 023.40 | 1 728.50 | 1 498.26 | 3 498.83 |
Profit of the financial year | - 728.18 | - 294.90 | - 112.44 | 2 122.57 | 1 059.55 |
Shareholders equity total | 2 103.40 | 1 808.50 | 1 696.06 | 3 818.63 | 4 760.38 |
Non-current liabilities total | |||||
Current trade creditors | 3.75 | 3.75 | 3.75 | 6.25 | 6.25 |
Current owed to participating | 274.59 | 281.46 | 288.35 | 2.59 | 2.59 |
Short-term deferred tax liabilities | 3.23 | ||||
Other non-interest bearing current liabilities | 0.04 | 0.04 | 0.54 | 0.04 | |
Current liabilities total | 278.38 | 285.25 | 292.63 | 8.88 | 12.07 |
Balance sheet total (liabilities) | 2 381.78 | 2 093.75 | 1 988.69 | 3 827.51 | 4 772.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.