Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAPITAL INVESTMENT A/S — Credit Rating and Financial Key Figures
CVR number: 32343775
Gothersgade 49, 1123 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 613.63 | 60 300.78 | 39 606.11 | 37 139.10 | 44 883.93 |
| Employee benefit expenses | -28 186.49 | -36 209.62 | -29 852.29 | -29 420.44 | -36 726.66 |
| Other operating expenses | - 150.00 | ||||
| Total depreciation | -87.48 | -76.24 | -45.65 | - 252.29 | - 343.38 |
| EBIT | 6 339.65 | 23 864.92 | 9 708.17 | 7 466.37 | 7 813.89 |
| Other financial income | 183.52 | 109.43 | 334.06 | 145.31 | |
| Other financial expenses | - 188.06 | - 140.97 | -16.83 | -25.23 | -1.05 |
| Pre-tax profit | 6 335.11 | 23 723.95 | 9 800.77 | 7 775.20 | 7 958.16 |
| Income taxes | -1 477.28 | -5 269.44 | -2 199.97 | -1 787.45 | -1 807.43 |
| Net earnings | 4 857.83 | 18 454.51 | 7 600.80 | 5 987.76 | 6 150.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 171.73 | 95.49 | 196.15 | 1 392.84 | 1 049.46 |
| Tangible assets total | 171.73 | 95.49 | 196.15 | 1 392.84 | 1 049.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 653.75 | 1 867.82 | 2 500.00 | 2 642.82 | 3 963.67 |
| Current amounts owed by group member comp. | 10 126.21 | 679.25 | 1 852.60 | 1 091.82 | |
| Prepayments and accrued income | 1 490.21 | 3 486.83 | 4 301.35 | 897.96 | 469.19 |
| Current other receivables | 228.42 | 246.32 | 1 467.81 | 1 998.19 | 1 717.90 |
| Current deferred tax assets | 50.38 | 47.71 | 328.75 | 123.66 | |
| Short term receivables total | 2 422.76 | 15 774.89 | 9 277.15 | 7 515.24 | 7 242.58 |
| Cash and bank deposits | 14 773.67 | 21 559.69 | 16 370.92 | 13 496.36 | 13 093.81 |
| Cash and cash equivalents | 14 773.67 | 21 559.69 | 16 370.92 | 13 496.36 | 13 093.81 |
| Balance sheet total (assets) | 17 368.16 | 37 430.08 | 25 844.21 | 22 404.44 | 21 385.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Shares repurchased | 20 000.00 | 8 000.00 | 6 000.00 | 6 000.00 | |
| Retained earnings | 8 319.52 | -6 822.65 | 3 631.86 | 5 232.66 | 5 220.41 |
| Profit of the financial year | 4 857.83 | 18 454.51 | 7 600.80 | 5 987.76 | 6 150.73 |
| Shareholders equity total | 13 727.35 | 32 181.86 | 19 782.66 | 17 770.41 | 17 921.14 |
| Provisions | 10.58 | 9.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.25 | ||||
| Current trade creditors | 13.51 | 421.09 | 476.45 | 372.50 | 185.07 |
| Short-term deferred tax liabilities | 367.14 | 63.30 | 141.02 | ||
| Other non-interest bearing current liabilities | 3 256.91 | 4 763.83 | 5 585.10 | 4 250.94 | 3 129.63 |
| Current liabilities total | 3 640.80 | 5 248.22 | 6 061.55 | 4 623.45 | 3 455.72 |
| Balance sheet total (liabilities) | 17 368.16 | 37 430.08 | 25 844.21 | 22 404.44 | 21 385.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.