QUIZSTONE ApS — Credit Rating and Financial Key Figures
CVR number: 32330495
Arkonagade 20, 1726 København V
q@quizstone.com
tel: 26285922
https://quizstone.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 60.45 | 68.17 | 7.33 | -58.94 | 67.48 |
| EBIT | 60.45 | 68.17 | 7.33 | -58.94 | 67.48 |
| Other financial income | 0.47 | 1.54 | 1.64 | ||
| Other financial expenses | -0.50 | -2.56 | -1.20 | -1.08 | |
| Pre-tax profit | 60.42 | 65.61 | 7.67 | -58.37 | 67.48 |
| Income taxes | -13.29 | -14.44 | -1.69 | 12.83 | -14.85 |
| Net earnings | 47.13 | 51.18 | 5.98 | -45.54 | 52.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 26.71 | 25.53 | 14.22 | 30.98 | 36.55 |
| Current other receivables | 0.40 | 3.15 | 22.10 | 9.40 | 2.49 |
| Current deferred tax assets | 12.83 | ||||
| Short term receivables total | 27.12 | 28.68 | 36.32 | 53.22 | 39.03 |
| Cash and bank deposits | 118.34 | 177.59 | 163.18 | 99.05 | 167.89 |
| Cash and cash equivalents | 118.34 | 177.59 | 163.18 | 99.05 | 167.89 |
| Balance sheet total (assets) | 145.46 | 206.26 | 199.50 | 152.27 | 206.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 4.03 | 51.15 | 102.33 | 108.31 | 12.77 |
| Profit of the financial year | 47.13 | 51.18 | 5.98 | -45.54 | 52.63 |
| Shareholders equity total | 132.15 | 183.33 | 189.31 | 143.77 | 196.40 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 4.81 | 14.44 | 1.69 | 2.02 | |
| Other non-interest bearing current liabilities | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 |
| Current liabilities total | 13.31 | 22.94 | 10.19 | 8.50 | 10.52 |
| Balance sheet total (liabilities) | 145.46 | 206.26 | 199.50 | 152.27 | 206.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.