Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RAMO ApS — Credit Rating and Financial Key Figures
CVR number: 32321208
Rønbjergvej 3, Hvidbjerg 7860 Spøttrup
info@ramoaps.dk
tel: 28876090
www.ramoaps.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 194.95 | 1 759.57 | 1 224.83 | 1 346.00 | 711.04 |
| Employee benefit expenses | - 514.16 | - 603.72 | - 663.91 | - 749.00 | - 733.54 |
| Total depreciation | -11.00 | -45.97 | |||
| EBIT | 680.79 | 1 155.85 | 560.91 | 586.00 | -68.47 |
| Other financial income | 0.16 | 2.55 | |||
| Other financial expenses | -23.46 | -55.00 | -28.14 | -96.00 | -78.97 |
| Pre-tax profit | 657.33 | 1 100.86 | 532.93 | 489.00 | - 144.90 |
| Income taxes | - 139.33 | - 247.35 | - 118.60 | - 115.00 | 31.00 |
| Net earnings | 518.00 | 853.51 | 414.33 | 374.00 | - 113.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 332.00 | 316.34 | |||
| Tangible assets total | 332.00 | 316.34 | |||
| Investments total | 31.78 | 22.45 | 53.66 | 44.00 | 13.66 |
| Long term receivables total | |||||
| Finished products/goods | 970.53 | 1 736.11 | 2 461.08 | 3 118.00 | 3 104.65 |
| Inventories total | 970.53 | 1 736.11 | 2 461.08 | 3 118.00 | 3 104.65 |
| Current trade debtors | 116.65 | 360.12 | 16.50 | 18.00 | 5.13 |
| Prepayments and accrued income | 30.58 | 12.08 | 36.26 | 10.00 | 8.40 |
| Current other receivables | 34.42 | 237.65 | 7.00 | 1.58 | |
| Current deferred tax assets | 57.00 | ||||
| Short term receivables total | 147.23 | 406.63 | 290.41 | 35.00 | 72.10 |
| Cash and bank deposits | 8.71 | 47.14 | 5.00 | 5.00 | 5.00 |
| Cash and cash equivalents | 8.71 | 47.14 | 5.00 | 5.00 | 5.00 |
| Balance sheet total (assets) | 1 158.25 | 2 212.33 | 2 810.15 | 3 534.00 | 3 511.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | ||
| Retained earnings | 150.28 | 611.08 | 1 405.69 | 1 759.00 | 2 133.47 |
| Profit of the financial year | 518.00 | 853.51 | 414.33 | 374.00 | - 113.90 |
| Shareholders equity total | 748.28 | 1 601.79 | 1 958.92 | 2 274.00 | 2 099.57 |
| Provisions | 15.00 | -0.00 | |||
| Non-current loans from credit institutions | 164.00 | 103.40 | |||
| Non-current deferred tax liabilities | 257.98 | 112.34 | 69.00 | ||
| Non-current liabilities total | 257.98 | 112.34 | 233.00 | 103.40 | |
| Current loans from credit institutions | 212.86 | 662.00 | 998.07 | ||
| Current trade creditors | 11.11 | 88.79 | 102.50 | 59.00 | 53.01 |
| Current owed to participating | 198.41 | 77.14 | 142.83 | 107.00 | 140.69 |
| Short-term deferred tax liabilities | 130.63 | 129.46 | 257.98 | 104.00 | 38.24 |
| Other non-interest bearing current liabilities | 44.82 | 57.16 | 22.72 | 79.00 | 78.76 |
| Accruals and deferred income | 25.00 | ||||
| Current liabilities total | 409.97 | 352.56 | 738.89 | 1 011.00 | 1 308.77 |
| Balance sheet total (liabilities) | 1 158.25 | 2 212.33 | 2 810.15 | 3 533.00 | 3 511.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.