Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GJERN EL ApS — Credit Rating and Financial Key Figures
CVR number: 32320449
Industrivej 1, Sorring 8641 Sorring
post@gjernel.dk
tel: 86875008
www.gjernel.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 579.99 | 2 664.76 | 2 516.62 | 2 672.03 | 3 197.52 |
| Employee benefit expenses | -2 097.66 | -2 366.25 | -2 250.09 | -2 377.28 | -2 644.97 |
| Total depreciation | -75.41 | -30.68 | -29.54 | -45.09 | -28.70 |
| EBIT | 406.93 | 267.83 | 236.99 | 249.65 | 523.85 |
| Other financial income | 0.65 | 3.01 | 4.11 | 2.36 | 2.02 |
| Other financial expenses | -33.43 | -48.31 | -59.99 | -64.34 | -64.83 |
| Pre-tax profit | 374.15 | 222.54 | 181.11 | 187.67 | 461.04 |
| Income taxes | -82.70 | -49.46 | -39.86 | -40.67 | - 101.83 |
| Net earnings | 291.44 | 173.08 | 141.25 | 147.00 | 359.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 68.20 | 83.02 | 53.48 | 106.39 | 77.69 |
| Tangible assets total | 68.20 | 83.02 | 53.48 | 106.39 | 77.69 |
| Investments total | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Long term receivables total | |||||
| Semifinished products | 228.76 | 175.52 | |||
| Finished products/goods | 175.52 | 183.07 | 305.06 | ||
| Inventories total | 175.52 | 183.07 | 305.06 | 228.76 | 175.52 |
| Current trade debtors | 1 161.05 | 1 032.98 | 686.75 | 2 009.97 | 1 743.41 |
| Prepayments and accrued income | 16.24 | 52.44 | 38.32 | 3.98 | |
| Current other receivables | 687.76 | 733.25 | 1 110.24 | 40.97 | |
| Current deferred tax assets | 10.81 | 8.91 | |||
| Short term receivables total | 1 865.05 | 1 818.67 | 1 835.31 | 2 024.76 | 1 793.29 |
| Cash and bank deposits | 32.21 | 83.56 | 36.70 | 36.70 | 595.78 |
| Cash and cash equivalents | 32.21 | 83.56 | 36.70 | 36.70 | 595.78 |
| Balance sheet total (assets) | 2 176.98 | 2 204.32 | 2 266.56 | 2 432.61 | 2 678.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | - 153.81 | 23.23 | 78.51 | 97.76 | 109.76 |
| Profit of the financial year | 291.44 | 173.08 | 141.25 | 147.00 | 359.21 |
| Shareholders equity total | 330.63 | 390.71 | 417.56 | 446.76 | 683.97 |
| Provisions | 33.00 | 57.00 | 89.00 | 113.00 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 93.62 | 46.10 | 1.55 | ||
| Advances received | 15.77 | 41.52 | |||
| Current trade creditors | 288.22 | 337.78 | 360.42 | 252.21 | 259.25 |
| Current owed to participating | 457.05 | 774.49 | 857.68 | 994.93 | 904.42 |
| Short-term deferred tax liabilities | 67.44 | 22.35 | 3.43 | 12.12 | 214.40 |
| Other non-interest bearing current liabilities | 907.02 | 611.89 | 492.36 | 596.27 | 574.73 |
| Accruals and deferred income | 10.10 | ||||
| Current liabilities total | 1 813.35 | 1 756.61 | 1 760.00 | 1 872.85 | 1 994.32 |
| Balance sheet total (liabilities) | 2 176.98 | 2 204.32 | 2 266.56 | 2 432.61 | 2 678.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.