Green Wind Komplementar ApS
CVR number: 32318959
Egå Havvej 21, 8250 Egå
info@greenwindgroup.dk
tel: 86226240
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6.25 | 18.30 | 28.54 | 29.79 | 10.33 |
| EBIT | 6.25 | 18.30 | 28.54 | 29.79 | 10.33 |
| Other financial income | 7.42 | 6.53 | 7.53 | 7.85 | 0.30 |
| Other financial expenses | -0.32 | -0.29 | -0.27 | -0.28 | |
| Pre-tax profit | 9.64 | 24.54 | 35.80 | 37.36 | 10.63 |
| Income taxes | -2.04 | -9.61 | -13.37 | -15.15 | -2.36 |
| Net earnings | 7.59 | 14.93 | 22.43 | 22.21 | 8.27 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.50 | 10.00 | |||
| Current amounts owed by group member comp. | 223.29 | 267.00 | |||
| Current other receivables | 219.59 | 0.17 | 4.90 | 11.57 | |
| Current deferred tax assets | 4.51 | 2.70 | |||
| Short term receivables total | 224.09 | 225.99 | 267.17 | 27.40 | 21.57 |
| Cash and bank deposits | 7.49 | 24.89 | 0.43 | 278.78 | 288.82 |
| Cash and cash equivalents | 7.49 | 24.89 | 0.43 | 278.78 | 288.82 |
| Balance sheet total (assets) | 231.59 | 250.88 | 267.60 | 306.18 | 310.39 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 132.22 | 139.82 | 154.75 | 177.18 | 199.39 |
| Profit of the financial year | 7.59 | 14.93 | 22.43 | 22.21 | 8.27 |
| Shareholders equity total | 219.82 | 234.75 | 257.18 | 279.38 | 287.66 |
| Provisions | 0.00 | -0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 10.10 | ||||
| Current owed to group member | 1.16 | ||||
| Short-term deferred tax liabilities | 2.93 | 2.65 | |||
| Other non-interest bearing current liabilities | 6.50 | 11.85 | 6.17 | 15.22 | 5.72 |
| Accruals and deferred income | 4.11 | 4.27 | 4.26 | 8.65 | 4.26 |
| Current liabilities total | 11.77 | 16.13 | 10.43 | 26.79 | 22.73 |
| Balance sheet total (liabilities) | 231.59 | 250.88 | 267.60 | 306.18 | 310.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.