Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Other operating expenses | - 270.00 |
| EBIT | - 270.00 |
| Pre-tax profit | - 270.00 |
| Net earnings | - 270.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 |
| Cash and cash equivalents | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 |
| Balance sheet total (assets) | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 193.12 | -76.88 | -76.88 | -76.88 | -76.88 |
| Profit of the financial year | - 270.00 | ||||
| Shareholders equity total | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.