Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTEGRATE CREATIVE ApS — Credit Rating and Financial Key Figures
CVR number: 32317642
Nybrogade 22, 1203 København K
info@entegrate.com
tel: 33915155
www.entegrate.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 448.53 | 329.70 | 17.68 | 389.07 | 654.59 |
| Employee benefit expenses | - 150.47 | - 226.55 | - 286.24 | - 359.22 | - 473.20 |
| EBIT | 298.06 | 103.15 | - 268.56 | 29.84 | 181.39 |
| Other financial income | 0.91 | 0.00 | 0.14 | ||
| Other financial expenses | -13.07 | -21.94 | -17.54 | -14.75 | -30.54 |
| Pre-tax profit | 285.90 | 81.21 | - 286.09 | 15.09 | 150.99 |
| Income taxes | -6.01 | 61.08 | -5.19 | -39.68 | |
| Net earnings | 285.90 | 75.20 | - 225.01 | 9.91 | 111.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 23.40 | ||||
| Non-current loans receivable | 5.77 | 5.77 | 5.77 | 5.77 | |
| Non-current other receivables | 23.40 | 23.40 | 23.40 | 23.40 | |
| Long term receivables total | 5.77 | 29.17 | 29.17 | 29.17 | 23.40 |
| Inventories total | |||||
| Current trade debtors | 562.67 | 473.56 | 164.95 | 151.85 | 75.11 |
| Current amounts owed by group member comp. | 3.44 | 3.58 | |||
| Current other receivables | 10.53 | 6.87 | 5.29 | ||
| Current deferred tax assets | 61.08 | 56.16 | 16.48 | ||
| Short term receivables total | 562.67 | 484.09 | 226.04 | 218.32 | 100.46 |
| Cash and bank deposits | 52.67 | 182.52 | 108.73 | 159.77 | 563.99 |
| Cash and cash equivalents | 52.67 | 182.52 | 108.73 | 159.77 | 563.99 |
| Balance sheet total (assets) | 644.52 | 695.78 | 363.94 | 407.27 | 687.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 384.83 | -98.93 | -23.73 | - 248.74 | - 238.83 |
| Profit of the financial year | 285.90 | 75.20 | - 225.01 | 9.91 | 111.31 |
| Shareholders equity total | -18.93 | 56.27 | - 168.74 | - 158.83 | -47.52 |
| Non-current deferred tax liabilities | 6.01 | 377.84 | 327.41 | 307.04 | |
| Non-current liabilities total | 6.01 | 377.84 | 327.41 | 307.04 | |
| Current loans from credit institutions | 0.27 | ||||
| Current trade creditors | 28.17 | 33.61 | 27.09 | 46.88 | 224.25 |
| Current owed to group member | 25.20 | 16.52 | 6.38 | ||
| Other non-interest bearing current liabilities | 609.81 | 583.38 | 121.36 | 191.81 | 204.08 |
| Current liabilities total | 663.45 | 633.50 | 154.83 | 238.69 | 428.33 |
| Balance sheet total (liabilities) | 644.52 | 695.78 | 363.94 | 407.27 | 687.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.