INACA DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 32308252
Vigvej 46, 4840 Nørre Alslev
Income statement (kDKK)
2019 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 24.81 | 44.30 |
| EBIT | 24.81 | 44.30 |
| Other financial expenses | -10.38 | |
| Pre-tax profit | 14.42 | 44.30 |
| Income taxes | -39.70 | |
| Net earnings | 14.42 | 4.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 271.10 | 271.10 | 271.10 | 271.10 |
| Tangible assets total | 271.10 | 271.10 | 271.10 | 271.10 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 51.45 | 51.45 | 51.45 | 51.45 |
| Inventories total | 51.45 | 51.45 | 51.45 | 51.45 |
| Prepayments and accrued income | 3.06 | 3.06 | 3.06 | 3.06 |
| Current deferred tax assets | 39.70 | 39.70 | 39.70 | 39.70 |
| Short term receivables total | 42.76 | 42.76 | 42.76 | 42.76 |
| Balance sheet total (assets) | 365.31 | 365.31 | 365.31 | 365.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 141.57 | - 127.15 | - 127.15 | - 127.15 | - 127.15 |
| Profit of the financial year | 14.42 | 4.60 | |||
| Shareholders equity total | -77.15 | -77.15 | -77.15 | -77.15 | -72.55 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 169.64 | 169.64 | 169.64 | 169.64 | 2.19 |
| Current trade creditors | 2.72 | 2.72 | 2.72 | 2.72 | |
| Other non-interest bearing current liabilities | 270.09 | 270.09 | 270.09 | 270.09 | 70.35 |
| Current liabilities total | 442.45 | 442.45 | 442.45 | 442.45 | 72.55 |
| Balance sheet total (liabilities) | 365.31 | 365.31 | 365.31 | 365.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.