Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOJOVATION ApS — Credit Rating and Financial Key Figures
CVR number: 32306519
Håndværkersvinget 8, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -17.30 | -15.85 | -15.69 | ||
| Gross profit | -17.30 | -15.85 | -15.69 | -21.29 | -25.69 |
| EBIT | -17.30 | -15.85 | -15.69 | -21.29 | -25.69 |
| Other financial income | 17.49 | 0.04 | 303.43 | 696.38 | 156.24 |
| Other financial expenses | -6.61 | - 265.87 | -4.99 | -1.63 | -46.29 |
| Income from other inv. held as non-curr. assets | 944.11 | ||||
| Net income from associates (fin.) | 1 104.45 | 1 389.37 | 646.91 | 769.86 | |
| Pre-tax profit | 937.69 | 822.77 | 1 672.12 | 1 320.37 | 854.12 |
| Income taxes | -41.53 | 63.06 | -62.21 | - 145.98 | -23.89 |
| Net earnings | 896.17 | 885.83 | 1 609.91 | 1 174.38 | 830.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 281.58 | 1 281.58 | 1 299.29 | 1 292.82 | 1 292.82 |
| Investments total | 1 281.58 | 1 281.58 | 1 299.29 | 1 292.82 | 1 292.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 765.68 | 20.99 | 703.70 | ||
| Current other receivables | 0.00 | -0.00 | |||
| Current deferred tax assets | 61.97 | 1.79 | 3.93 | 15.78 | |
| Short term receivables total | 765.68 | 61.97 | 22.78 | 707.63 | 15.78 |
| Other current investments | 1 529.83 | 2 549.26 | 3 190.13 | 5 050.62 | 5 928.19 |
| Cash and bank deposits | 145.99 | 578.36 | 1 539.88 | 76.11 | 464.88 |
| Cash and cash equivalents | 1 675.82 | 3 127.62 | 4 730.01 | 5 126.73 | 6 393.07 |
| Balance sheet total (assets) | 3 723.08 | 4 471.17 | 6 052.08 | 7 127.19 | 7 701.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 2 565.51 | 3 347.28 | 4 115.31 | 5 603.22 | 6 642.60 |
| Profit of the financial year | 896.17 | 885.83 | 1 609.91 | 1 174.38 | 830.23 |
| Shareholders equity total | 3 654.68 | 4 427.51 | 5 923.02 | 6 979.60 | 7 687.83 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 26.09 | 138.37 | |||
| Non-current liabilities total | 26.09 | 138.37 | |||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 11.50 |
| Current owed to participating | 34.66 | 120.06 | 0.22 | 0.22 | |
| Short-term deferred tax liabilities | 0.07 | ||||
| Other non-interest bearing current liabilities | 33.31 | 0.00 | 0.00 | 2.06 | |
| Current liabilities total | 42.31 | 43.66 | 129.06 | 9.22 | 13.85 |
| Balance sheet total (liabilities) | 3 723.08 | 4 471.17 | 6 052.08 | 7 127.19 | 7 701.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.