Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SHAPING ApS — Credit Rating and Financial Key Figures
CVR number: 32304249
Haardalen 19, 8680 Ry
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | -20 594.71 | |||
| External services | -34.78 | |||
| Gross profit | -90.73 | -20 629.49 | - 187.75 | - 170.37 |
| EBIT | -90.73 | -20 629.49 | - 187.75 | - 170.37 |
| Other financial income | 24.05 | 39.44 | 11.04 | 2.62 |
| Other financial expenses | -14.20 | -43.19 | -28.25 | -5.53 |
| Reduction non-current investment assets | - 917.70 | |||
| Net income from associates (fin.) | 2 588.91 | 1 811.33 | - 271.61 | |
| Pre-tax profit | 2 508.03 | -21 550.94 | 1 606.36 | - 444.89 |
| Income taxes | 10.09 | -10.09 | ||
| Net earnings | 2 518.12 | -21 561.03 | 1 606.36 | - 444.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 21 362.95 | 649.78 | 2 355.04 | 2 321.55 |
| Participating interests | 522.30 | 640.75 | 746.82 | |
| Investments total | 21 885.24 | 1 290.54 | 3 101.86 | 2 321.55 |
| Non-curr. owed by particip. interest comp. | 85.15 | 86.86 | ||
| Non-current other receivables | 899.69 | |||
| Long term receivables total | 984.84 | 86.86 | ||
| Inventories total | ||||
| Current owed by particip. interest comp. | 353.19 | 371.25 | 0.23 | |
| Current other receivables | 86.86 | |||
| Current deferred tax assets | 509.38 | 70.00 | 18.00 | |
| Short term receivables total | 862.57 | 441.25 | 105.08 | |
| Cash and bank deposits | 150.86 | 119.77 | 340.71 | 650.06 |
| Cash and cash equivalents | 150.86 | 119.77 | 340.71 | 650.06 |
| Balance sheet total (assets) | 23 883.51 | 1 938.41 | 3 547.65 | 2 971.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 135.00 | ||
| Other reserves | 4 300.46 | |||
| Retained earnings | 16 052.27 | 22 870.86 | 1 309.82 | 2 781.19 |
| Profit of the financial year | 2 518.12 | -21 561.03 | 1 606.36 | - 444.89 |
| Shareholders equity total | 23 065.26 | 1 389.82 | 2 996.19 | 2 551.30 |
| Non-current liabilities total | ||||
| Current trade creditors | 50.00 | 50.00 | 62.50 | |
| Current owed to participating | 187.70 | 190.00 | ||
| Current owed to group member | 312.98 | 91.46 | 91.46 | 33.00 |
| Short-term deferred tax liabilities | 332.52 | |||
| Other non-interest bearing current liabilities | 122.74 | 407.13 | 209.81 | 197.31 |
| Current liabilities total | 818.25 | 548.59 | 551.47 | 420.31 |
| Balance sheet total (liabilities) | 23 883.51 | 1 938.41 | 3 547.65 | 2 971.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.