FIN FORM INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32300200
Ahornvænget 22, Tommerup St 5690 Tommerup
leif@finform.dk
tel: 20828282
www.finform.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 276.00 | 375.00 | -27 003.00 | -27.84 | -16.27 |
| Employee benefit expenses | - 211.00 | ||||
| Total depreciation | -73.00 | -1.00 | - 133.57 | ||
| EBIT | -8.00 | 376.00 | -27 003.00 | -27.84 | 117.30 |
| Other financial income | 4.00 | ||||
| Other financial expenses | - 494.00 | -79.00 | - 106 924.00 | - 126.07 | - 170.67 |
| Net income from associates (fin.) | - 346.00 | - 828.00 | - 222 849.00 | -71.89 | 141.31 |
| Pre-tax profit | - 848.00 | - 527.00 | - 356 776.00 | - 225.81 | 87.94 |
| Income taxes | 7.00 | -51.00 | -2 909.00 | 54.15 | 41.18 |
| Net earnings | - 841.00 | - 578.00 | - 359 685.00 | - 171.66 | 129.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 537.00 | 418.00 | 298 425.00 | 179.05 | 59.69 |
| Intangible assets total | 537.00 | 418.00 | 298 425.00 | 179.05 | 59.69 |
| Machinery and equipment | 224.00 | ||||
| Tangible assets total | 224.00 | ||||
| Holdings in group member companies | 722.00 | 252.00 | 436 275.00 | 630.22 | 890.90 |
| Investments total | 722.00 | 252.00 | 436 275.00 | 630.22 | 890.90 |
| Non-curr. owed by group member comp. | 165.00 | ||||
| Long term receivables total | 165.00 | ||||
| Inventories total | |||||
| Current trade debtors | 135.00 | 121.00 | 5 875.00 | 5.88 | 5.88 |
| Prepayments and accrued income | 26.00 | ||||
| Current other receivables | 4.00 | 3.00 | 3.14 | 0.72 | |
| Current deferred tax assets | 12.00 | 82.83 | 143.33 | ||
| Short term receivables total | 177.00 | 124.00 | 5 875.00 | 91.84 | 149.93 |
| Balance sheet total (assets) | 1 660.00 | 959.00 | 740 575.00 | 901.11 | 1 100.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125 000.00 | 125.00 | 125.00 |
| Retained earnings | 452.00 | - 389.00 | - 966 946.00 | -1 326.63 | -1 498.29 |
| Profit of the financial year | - 841.00 | - 578.00 | - 359 685.00 | - 171.66 | 129.12 |
| Shareholders equity total | - 264.00 | - 842.00 | -1 201 631.00 | -1 373.29 | -1 244.16 |
| Provisions | 53 932.00 | 200.40 | 66.83 | ||
| Non-current loans from credit institutions | 373.00 | 305.00 | 245 078.00 | 166.44 | 62.42 |
| Non-current other liabilities | 299.00 | ||||
| Non-current deferred tax liabilities | 107 130.00 | 35.41 | 47.47 | ||
| Non-current liabilities total | 672.00 | 305.00 | 352 208.00 | 201.86 | 109.89 |
| Current loans from credit institutions | 657.00 | 561.00 | 519 136.00 | 587.93 | 551.31 |
| Current trade creditors | 29.00 | 26.00 | 20 000.00 | 38.00 | 26.00 |
| Current owed to group member | 452.00 | 767.00 | 972 335.00 | 1 211.43 | 1 474.12 |
| Short-term deferred tax liabilities | 51.00 | 34.78 | 102.15 | ||
| Other non-interest bearing current liabilities | 114.00 | 91.00 | 24 595.00 | 0.00 | 14.38 |
| Current liabilities total | 1 252.00 | 1 496.00 | 1 536 066.00 | 1 872.15 | 2 167.96 |
| Balance sheet total (liabilities) | 1 660.00 | 959.00 | 740 575.00 | 901.11 | 1 100.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.