EURO TIMBER FINANS A/S
CVR number: 32299008
Middelfartvej 435, Vejrup 5491 Blommenslyst
tel: 63930028
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 672.77 | -1 677.00 | 93.86 | 1 421.05 | 1 260.93 |
| Employee benefit expenses | - 372.90 | - 826.00 | - 377.79 | ||
| Total depreciation | -8.62 | -4.07 | -4.07 | ||
| EBIT | 299.87 | -2 503.00 | 85.24 | 1 416.98 | 879.07 |
| Other financial income | 167.80 | 56.00 | 79.88 | 380.51 | 30.68 |
| Other financial expenses | -94.87 | - 176.00 | -1 882.56 | -1 207.07 | - 625.27 |
| Pre-tax profit | 372.81 | -2 623.00 | -1 717.43 | 590.43 | 284.48 |
| Income taxes | -84.75 | -8.00 | |||
| Net earnings | 288.05 | -2 631.00 | -1 717.43 | 590.43 | 284.48 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.48 | 23.04 | 18.97 | ||
| Tangible assets total | 34.48 | 23.04 | 18.97 | ||
| Investments total | |||||
| Deferred tax assets | 8.06 | ||||
| Long term receivables total | 8.06 | ||||
| Finished products/goods | 1 561.98 | 4 033.00 | 2 207.73 | 1 375.92 | 1 458.05 |
| Inventories total | 1 561.98 | 4 033.00 | 2 207.73 | 1 375.92 | 1 458.05 |
| Current trade debtors | 3 958.25 | 830.00 | 198.04 | 31.30 | 146.08 |
| Prepayments and accrued income | 1 123.83 | 39.00 | 76.84 | 77.05 | |
| Current other receivables | 1 243.22 | 3 003.00 | 196.09 | ||
| Current deferred tax assets | 7.00 | ||||
| Short term receivables total | 6 325.30 | 3 872.00 | 470.97 | 108.36 | 153.08 |
| Balance sheet total (assets) | 7 895.35 | 7 905.00 | 2 713.18 | 1 507.32 | 1 630.10 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 276.44 | 1 564.00 | -6 137.94 | -7 856.37 | -7 265.95 |
| Profit of the financial year | 288.05 | -2 631.00 | -1 717.43 | 590.43 | 284.48 |
| Shareholders equity total | 2 064.49 | - 567.00 | -7 355.37 | -6 765.95 | -6 481.47 |
| Provisions | 676.00 | ||||
| Non-current deferred tax liabilities | 76.29 | ||||
| Non-current liabilities total | 76.29 | ||||
| Current loans from credit institutions | 2 514.85 | 4 331.00 | 6 391.77 | 6 341.18 | 6 805.39 |
| Current trade creditors | 2 087.05 | 3 137.00 | 1 997.99 | 346.44 | 365.87 |
| Current owed to participating | 8.00 | 143.19 | 130.80 | ||
| Short-term deferred tax liabilities | 153.83 | 62.00 | |||
| Other non-interest bearing current liabilities | 998.83 | 934.00 | 1 535.60 | 909.65 | 809.50 |
| Current liabilities total | 5 754.57 | 8 472.00 | 10 068.55 | 7 597.26 | 8 111.57 |
| Balance sheet total (liabilities) | 7 895.35 | 7 905.00 | 2 713.18 | 1 507.32 | 1 630.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.