Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. DAMGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32298362
Markvang 6, Jerlev 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 194.80 | 174.66 | 191.38 | 188.46 | 185.43 |
| Total depreciation | - 125.98 | - 125.98 | - 125.98 | - 125.98 | - 125.98 |
| EBIT | 68.82 | 48.69 | 65.40 | 62.48 | 59.45 |
| Other financial income | 128.72 | 63.56 | 546.01 | 450.91 | 344.44 |
| Other financial expenses | -34.74 | - 273.08 | - 106.67 | -35.98 | -6.17 |
| Net income from associates (fin.) | 2 002.63 | 2 237.18 | 1 052.99 | 296.26 | -2 014.63 |
| Pre-tax profit | 2 165.43 | 2 076.36 | 1 557.72 | 773.67 | -1 616.92 |
| Income taxes | -39.93 | 35.39 | - 111.25 | - 106.05 | -83.74 |
| Net earnings | 2 125.50 | 2 111.75 | 1 446.47 | 667.62 | -1 700.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 677.44 | 2 551.46 | 2 425.48 | 2 299.50 | 2 173.52 |
| Tangible assets total | 2 677.44 | 2 551.46 | 2 425.48 | 2 299.50 | 2 173.52 |
| Holdings in group member companies | 4 300.82 | 5 038.00 | 4 590.99 | 4 387.26 | 2 372.63 |
| Investments total | 4 300.82 | 5 038.00 | 4 590.99 | 4 387.26 | 2 372.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 271.48 | 1 777.66 | 2 071.34 | 3 648.72 | 4 005.55 |
| Current deferred tax assets | 86.67 | 17.95 | |||
| Short term receivables total | 1 271.48 | 1 864.34 | 2 071.34 | 3 666.67 | 4 005.55 |
| Other current investments | 396.72 | 1 033.31 | 1 312.79 | 248.68 | 231.83 |
| Cash and bank deposits | 165.23 | 29.66 | 105.29 | 230.77 | 351.93 |
| Cash and cash equivalents | 561.95 | 1 062.97 | 1 418.08 | 479.46 | 583.76 |
| Balance sheet total (assets) | 8 811.69 | 10 516.77 | 10 505.90 | 10 832.88 | 9 135.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 450.00 | 150.00 | 201.00 | 79.40 |
| Other reserves | 3 228.14 | 3 965.33 | 3 518.31 | 3 174.58 | 1 299.94 |
| Retained earnings | 1 878.77 | 2 817.09 | 5 225.85 | 6 675.05 | 9 277.91 |
| Profit of the financial year | 2 125.50 | 2 111.75 | 1 446.47 | 667.62 | -1 700.66 |
| Shareholders equity total | 7 612.41 | 9 424.16 | 10 420.63 | 10 798.25 | 9 036.59 |
| Provisions | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| Non-current loans from credit institutions | 1 026.25 | 950.72 | |||
| Non-current liabilities total | 1 026.25 | 950.72 | |||
| Current loans from credit institutions | 80.91 | 78.37 | |||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 10.00 |
| Short-term deferred tax liabilities | 35.10 | 26.50 | 49.72 | ||
| Other non-interest bearing current liabilities | 51.14 | 57.64 | 52.89 | 28.75 | 38.27 |
| Current liabilities total | 172.15 | 141.01 | 84.39 | 33.75 | 97.98 |
| Balance sheet total (liabilities) | 8 811.69 | 10 516.77 | 10 505.90 | 10 832.88 | 9 135.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.