FINN BOYSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32281656
H.P. Simonsens Allé 51, Sanderum 5250 Odense SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 509.98 | 288.93 | 147.19 | ||
| External services | -14.90 | -4.00 | -2.50 | ||
| Gross profit | 495.08 | 284.93 | 144.69 | -3.13 | -3.94 |
| EBIT | 495.08 | 284.93 | 144.69 | -3.13 | -3.94 |
| Other financial income | 0.00 | 0.07 | 9.44 | ||
| Other financial expenses | -0.07 | -0.09 | -2.04 | -1.10 | -5.05 |
| Net income from associates (fin.) | 66.11 | 306.73 | |||
| Pre-tax profit | 495.01 | 284.91 | 142.65 | 61.88 | 307.17 |
| Income taxes | 9.29 | ||||
| Net earnings | 495.01 | 284.91 | 142.65 | 61.88 | 316.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 640.21 | 579.14 | 669.83 | 678.74 | 926.57 |
| Investments total | 640.21 | 579.14 | 669.83 | 678.74 | 926.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 4.82 | 193.94 | 191.44 | 257.57 | |
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 2.00 | 2.00 | 9.29 | ||
| Short term receivables total | 6.82 | 2.01 | 193.94 | 191.44 | 266.86 |
| Cash and bank deposits | 191.38 | 351.35 | 94.82 | 119.57 | 32.10 |
| Cash and cash equivalents | 191.38 | 351.35 | 94.82 | 119.57 | 32.10 |
| Balance sheet total (assets) | 838.41 | 932.50 | 958.59 | 989.76 | 1 225.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 190.00 | 113.00 | 114.40 | 117.80 | 113.16 |
| Other reserves | 577.71 | 516.64 | 607.33 | 616.24 | 864.07 |
| Retained earnings | - 556.19 | - 113.11 | -33.29 | -17.35 | - 316.46 |
| Profit of the financial year | 495.01 | 284.91 | 142.65 | 61.88 | 316.46 |
| Shareholders equity total | 831.53 | 926.44 | 956.09 | 903.57 | 1 102.23 |
| Non-current liabilities total | |||||
| Current owed to participating | 3.56 | 83.51 | 119.70 | ||
| Other non-interest bearing current liabilities | 6.88 | 2.50 | 2.50 | 2.67 | 3.60 |
| Current liabilities total | 6.88 | 6.06 | 2.50 | 86.19 | 123.30 |
| Balance sheet total (liabilities) | 838.41 | 932.50 | 958.59 | 989.76 | 1 225.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.