RÅRUP FLYBENZIN ApS
CVR number: 32281605
Elev Tværvej 3, Elev 8520 Lystrup
elek@tnik.dk
tel: 86231183
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 147.32 | 134.14 | 101.79 | ||
| External services | - 206.71 | - 132.71 | - 110.07 | ||
| Gross profit | -59.38 | 1.43 | -8.29 | 18.71 | -7.70 |
| EBIT | -59.38 | 1.43 | -8.29 | 18.71 | -7.70 |
| Other financial expenses | -0.06 | -0.07 | -0.11 | -0.28 | -0.46 |
| Pre-tax profit | -59.45 | 1.36 | -8.40 | 18.44 | -8.16 |
| Net earnings | -59.45 | 1.36 | -8.40 | 18.44 | -8.16 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59.80 | 59.80 | 59.80 | 59.80 | 59.80 |
| Tangible assets total | 59.80 | 59.80 | 59.80 | 59.80 | 59.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 56.08 | 43.39 | 22.87 | 80.88 | 25.73 |
| Inventories total | 56.08 | 43.39 | 22.87 | 80.88 | 25.73 |
| Current trade debtors | 4.83 | 0.28 | 43.80 | 1.23 | 3.16 |
| Short term receivables total | 4.83 | 0.28 | 43.80 | 1.23 | 3.16 |
| Cash and bank deposits | 36.92 | 60.24 | 14.67 | 41.67 | 74.14 |
| Cash and cash equivalents | 36.92 | 60.24 | 14.67 | 41.67 | 74.14 |
| Balance sheet total (assets) | 157.63 | 163.71 | 141.14 | 183.59 | 162.83 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Other reserves | 33.80 | 33.80 | 33.80 | 33.80 | 33.80 |
| Retained earnings | 32.13 | -27.31 | -25.95 | -34.35 | -15.91 |
| Profit of the financial year | -59.45 | 1.36 | -8.40 | 18.44 | -8.16 |
| Shareholders equity total | 136.49 | 137.85 | 129.45 | 147.89 | 139.73 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 21.15 | 25.86 | 11.68 | 35.69 | 23.09 |
| Current liabilities total | 21.15 | 25.86 | 11.68 | 35.69 | 23.09 |
| Balance sheet total (liabilities) | 157.63 | 163.71 | 141.14 | 183.59 | 162.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.