Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32279120
Thujavej 43, 5250 Odense SV
tn@torben-nielsen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 381.22 | 5 602.96 | 4 695.71 | 4 202.88 | 3 830.07 |
| Employee benefit expenses | - 595.39 | - 588.13 | - 541.57 | - 521.55 | - 533.75 |
| Other operating expenses | -62.58 | ||||
| Total depreciation | -17.00 | -17.00 | -17.00 | -17.00 | -17.00 |
| Reduction in value of non-current assets | 9 381.92 | 1 709.07 | 1 006.89 | 56.27 | 8.02 |
| EBIT | 12 768.83 | 4 997.83 | 4 137.13 | 3 601.76 | 3 279.32 |
| Other financial income | 187.73 | 205.65 | 3 525.88 | 364.05 | 270.72 |
| Other financial expenses | - 893.58 | - 759.72 | -1 064.79 | -2 536.69 | -2 436.52 |
| Pre-tax profit | 12 062.98 | 4 443.77 | 6 598.23 | 1 429.11 | 1 113.52 |
| Income taxes | -2 653.81 | - 977.61 | -1 425.21 | - 314.62 | - 244.97 |
| Net earnings | 9 409.17 | 3 466.16 | 5 173.02 | 1 114.49 | 868.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 93 301.41 | 95 052.47 | 93 277.24 | 94 713.74 | 94 877.13 |
| Machinery and equipment | 153.00 | 136.00 | 164.40 | 147.40 | 130.40 |
| Tangible assets total | 93 454.41 | 95 188.47 | 93 441.64 | 94 861.15 | 95 007.54 |
| Investments total | |||||
| Non-current other receivables | 134.11 | 134.11 | 126.49 | 122.14 | 122.14 |
| Long term receivables total | 134.11 | 134.11 | 126.49 | 122.14 | 122.14 |
| Inventories total | |||||
| Current trade debtors | 15.87 | ||||
| Current amounts owed by group member comp. | 4 154.21 | 5 415.00 | 6 675.77 | 5 636.82 | 6 172.83 |
| Prepayments and accrued income | 94.00 | 105.33 | 21.45 | 52.17 | 26.60 |
| Current other receivables | 32.90 | 5.69 | 68.62 | 18.77 | |
| Short term receivables total | 4 248.21 | 5 569.10 | 6 702.91 | 5 757.61 | 6 218.19 |
| Other current investments | 28.11 | 33.75 | |||
| Cash and bank deposits | 2 239.70 | 3 826.47 | 2 289.82 | 1 932.40 | 775.06 |
| Cash and cash equivalents | 2 239.70 | 3 826.47 | 2 317.93 | 1 966.15 | 775.06 |
| Balance sheet total (assets) | 100 076.43 | 104 718.15 | 102 588.97 | 102 707.04 | 102 122.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | ||||
| Retained earnings | 33 551.22 | 42 960.39 | 41 426.54 | 46 599.57 | 47 714.06 |
| Profit of the financial year | 9 409.17 | 3 466.16 | 5 173.02 | 1 114.49 | 868.54 |
| Shareholders equity total | 43 085.39 | 46 551.54 | 51 724.57 | 47 839.06 | 48 707.60 |
| Provisions | 9 041.49 | 9 527.49 | 9 595.03 | 9 717.40 | 9 827.95 |
| Non-current loans from credit institutions | 42 808.94 | 41 253.64 | 35 982.26 | 41 280.10 | 39 856.97 |
| Non-current other liabilities | 2 071.09 | 2 111.03 | 2 053.86 | 1 989.23 | 1 885.06 |
| Non-current liabilities total | 44 880.03 | 43 364.67 | 38 036.12 | 43 269.33 | 41 742.03 |
| Current loans from credit institutions | 1 584.61 | 1 569.95 | 1 279.52 | 893.57 | 1 164.06 |
| Current trade creditors | 167.60 | 157.53 | 182.21 | 394.51 | 224.70 |
| Short-term deferred tax liabilities | 476.63 | 491.61 | 1 357.66 | 192.25 | 134.43 |
| Other non-interest bearing current liabilities | 840.69 | 380.56 | 413.86 | 400.92 | 322.16 |
| Accruals and deferred income | 2 674.79 | ||||
| Current liabilities total | 3 069.53 | 5 274.45 | 3 233.25 | 1 881.25 | 1 845.35 |
| Balance sheet total (liabilities) | 100 076.43 | 104 718.15 | 102 588.97 | 102 707.04 | 102 122.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.