FAMILIEKIROPRAKTOREN ApS

CVR number: 32277128
Frederiksborgvej 7, 3200 Helsinge

Income statement (kDKK)

20192020202120222023
Fiscal period length1212121212
Net sales
Gross profit4 001.003 829.003 783.003 407.003 548.91
Employee benefit expenses-2 586.00-2 245.00-2 152.00-2 019.00-2 763.53
Total depreciation-63.00-99.00- 146.00- 146.00- 157.30
EBIT1 352.001 485.001 485.001 242.00628.07
Other financial income4.0011.0069.0029.0034.48
Other financial expenses-24.00-7.00-5.00-6.00-19.87
Pre-tax profit1 332.001 489.001 549.001 265.00642.68
Income taxes- 303.00- 328.00- 342.00- 285.00- 155.38
Net earnings1 029.001 161.001 207.00980.00487.30

Assets (kDKK)

20192020202120222023
Intangible assets total
Machinery and equipment380.00647.001 120.00974.00816.39
Tangible assets total380.00647.001 120.00974.00816.39
Investments total
Long term receivables total
Inventories total
Current trade debtors51.0074.0048.00
Current amounts owed by group member comp.801.001 800.00629.00847.47
Prepayments and accrued income21.0021.0034.0032.0031.58
Current other receivables96.0096.0097.00124.00100.61
Current deferred tax assets15.21
Short term receivables total168.00992.001 979.00785.00994.86
Cash and bank deposits990.00777.00161.00184.00310.88
Cash and cash equivalents990.00777.00161.00184.00310.88
Balance sheet total (assets)1 538.002 416.003 260.001 943.002 122.14

Equity and liabilities (kDKK)

20192020202120222023
Share capital125.00125.00125.00125.00125.00
Shares repurchased429.002 000.00500.00
Retained earnings-1 029.00- 839.00- 132.00847.87
Profit of the financial year1 029.001 161.001 207.00980.00487.30
Shareholders equity total554.001 286.002 493.001 473.001 460.17
Provisions4.0013.0012.003.00
Non-current other liabilities71.0011.0011.00
Non-current liabilities total71.0011.0011.00
Current trade creditors77.0052.0060.0025.009.28
Current owed to group member73.00
Short-term deferred tax liabilities197.00319.00344.00294.00172.94
Other non-interest bearing current liabilities562.00735.00340.00148.00479.74
Current liabilities total909.001 106.00744.00467.00661.97
Balance sheet total (liabilities)1 538.002 416.003 260.001 943.002 122.14
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.