Culligan Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 32271529
Lene Haus Vej 10, 7430 Ikast
lene.rohde@culligan.dk
tel: 70238055
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 060.50 | 15 572.54 | 16 901.67 | 17 281.61 | 25 893.47 |
Employee benefit expenses | -1 157.79 | -13 320.82 | -13 226.83 | -13 332.50 | -11 760.68 |
Total depreciation | - 278.79 | -1 017.87 | -1 566.18 | -1 695.46 | -2 414.24 |
EBIT | 623.91 | 1 233.85 | 2 108.66 | 2 253.65 | 11 718.55 |
Other financial income | 306.51 | 25.48 | 155.08 | 623.70 | 1 086.62 |
Other financial expenses | -63.21 | - 183.06 | -18.24 | -54.12 | -1 428.33 |
Income from other inv. held as non-curr. assets | 2.95 | ||||
Pre-tax profit | 867.21 | 1 076.28 | 2 248.44 | 2 823.23 | 11 376.84 |
Income taxes | - 190.79 | - 292.41 | - 917.73 | - 184.67 | -2 596.50 |
Net earnings | 676.42 | 783.86 | 1 330.72 | 2 638.56 | 8 780.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 2 759.60 | 2 474.12 | |||
Goodwill | 2 437.00 | 2 193.30 | 1 949.60 | 5 231.78 | 4 650.29 |
Intangible assets total | 2 437.00 | 2 193.30 | 1 949.60 | 7 991.38 | 7 124.41 |
Machinery and equipment | 1 950.79 | 2 179.21 | 3 357.32 | 4 102.87 | 4 873.07 |
Tangible assets total | 1 950.79 | 2 179.21 | 3 357.32 | 4 102.87 | 4 873.07 |
Holdings in group member companies | 8 261.24 | ||||
Investments total | 44.40 | 134.40 | 149.40 | 149.40 | 8 410.64 |
Non-curr. owed by group member comp. | 0.58 | ||||
Long term receivables total | 0.58 | ||||
Finished products/goods | 2 232.54 | 1 903.25 | 2 293.91 | 2 614.47 | 3 405.81 |
Inventories total | 2 232.54 | 1 903.25 | 2 293.91 | 2 614.47 | 3 405.81 |
Current trade debtors | 4 859.23 | 6 260.24 | 5 519.41 | 5 295.41 | 5 079.32 |
Current amounts owed by group member comp. | 5 334.76 | 9 592.55 | 6 759.13 | 15 995.99 | 25 020.97 |
Prepayments and accrued income | 265.38 | 454.84 | 389.57 | 347.29 | 1 049.68 |
Current other receivables | 1 176.02 | 25.76 | 52.19 | ||
Current deferred tax assets | 37.18 | ||||
Short term receivables total | 10 459.37 | 17 483.65 | 12 668.11 | 21 701.62 | 31 202.16 |
Cash and bank deposits | 6 462.32 | 1 111.38 | 973.05 | 2 093.67 | 1 569.29 |
Cash and cash equivalents | 6 462.32 | 1 111.38 | 973.05 | 2 093.67 | 1 569.29 |
Balance sheet total (assets) | 23 586.41 | 25 005.19 | 21 391.38 | 38 653.99 | 56 585.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 1 147.27 | 1 147.27 | 1 147.27 | ||
Retained earnings | -32.77 | 643.66 | 1 427.52 | 3 905.50 | 6 544.07 |
Profit of the financial year | 676.42 | 783.86 | 1 330.72 | 2 638.56 | 8 780.34 |
Shareholders equity total | 1 915.93 | 2 699.79 | 4 030.50 | 6 669.07 | 15 449.41 |
Provisions | 145.68 | 150.38 | 167.31 | 361.42 | 450.64 |
Non-current deferred tax liabilities | 1 946.88 | 1 229.93 | 121.73 | ||
Non-current liabilities total | 1 946.88 | 1 229.93 | 121.73 | ||
Current trade creditors | 754.25 | 748.36 | 558.72 | 1 119.57 | 1 570.69 |
Current owed to group member | 6 532.23 | 4 706.60 | 1 994.13 | 15 788.36 | 25 114.31 |
Short-term deferred tax liabilities | 241.25 | 490.81 | 881.27 | 2 288.93 | |
Other non-interest bearing current liabilities | 5 188.55 | 6 653.23 | 5 705.66 | 4 977.98 | 2 400.13 |
Accruals and deferred income | 7 102.91 | 8 575.64 | 8 322.51 | 8 856.32 | 9 311.28 |
Current liabilities total | 19 577.93 | 20 925.08 | 17 071.84 | 31 623.50 | 40 685.34 |
Balance sheet total (liabilities) | 23 586.41 | 25 005.19 | 21 391.38 | 38 653.99 | 56 585.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.