MEDICOLINK CONSULTANCY ApS — Credit Rating and Financial Key Figures
CVR number: 32263054
Kildebakken 2, 8680 Ry
tel: 26141020
www.medicolink.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 107.18 | -1 273.18 | -1 715.33 | -1 521.25 | - 169.02 |
Employee benefit expenses | - 379.61 | - 405.21 | - 379.11 | - 424.47 | - 358.63 |
Other operating expenses | - 104.81 | ||||
Total depreciation | -2.23 | -2.23 | -2.23 | ||
EBIT | - 274.66 | -1 680.62 | -2 096.68 | -2 050.53 | - 527.65 |
Other financial income | 3 436.89 | 1 677.75 | 2 100.01 | 3 435.45 | 4 842.86 |
Other financial expenses | -1 544.58 | -1 935.33 | -2 936.50 | -3 194.21 | -3 430.12 |
Reduction non-current investment assets | - 990.43 | - 804.85 | 695.00 | - 407.14 | |
Net income from associates (fin.) | 225.40 | 467.01 | 381.13 | - 376.17 | 103.64 |
Pre-tax profit | 852.62 | -2 276.03 | -2 552.04 | -1 490.47 | 581.59 |
Income taxes | 40.61 | 52.49 | 41.21 | ||
Net earnings | 893.23 | -2 223.54 | -2 510.84 | -1 490.47 | 581.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 4.47 | 2.23 | |||
Tangible assets total | 4.47 | 2.23 | |||
Holdings in group member companies | 244.11 | 430.28 | 884.35 | 523.73 | 9.67 |
Participating interests | 620.00 | 620.00 | 620.00 | 620.00 | 620.00 |
Investments total | 864.11 | 1 050.28 | 1 504.35 | 1 143.73 | 629.67 |
Non-current loans receivable | 1 491.82 | 1 491.82 | 1 491.82 | 1 481.82 | 1 473.82 |
Non-current other receivables | 19 128.70 | 18 782.84 | 18 073.86 | 17 060.94 | 15 335.40 |
Long term receivables total | 20 620.51 | 20 274.65 | 19 565.68 | 18 542.75 | 16 809.22 |
Inventories total | |||||
Current trade debtors | 2 144.55 | 2 191.41 | 2 814.22 | 1 705.31 | 1 650.27 |
Current amounts owed by group member comp. | 3 517.23 | 5 561.03 | 4 063.23 | 5 890.83 | 321.71 |
Current owed by particip. interest comp. | 46.08 | 46.08 | 47.96 | 48.81 | 48.81 |
Current other receivables | 3 238.77 | 2 657.06 | 3 472.59 | 3 869.79 | 2 796.23 |
Short term receivables total | 8 946.62 | 10 455.58 | 10 397.99 | 11 514.74 | 4 817.02 |
Cash and bank deposits | 41.08 | 39.89 | 19.61 | 30.70 | 10.57 |
Cash and cash equivalents | 41.08 | 39.89 | 19.61 | 30.70 | 10.57 |
Balance sheet total (assets) | 30 476.79 | 31 822.64 | 31 487.64 | 31 231.93 | 22 266.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 805.60 | 443.18 | |||
Retained earnings | 4 684.83 | 5 578.06 | 2 621.87 | 489.01 | - 571.17 |
Profit of the financial year | 893.23 | -2 223.54 | -2 510.84 | -1 490.47 | 581.59 |
Shareholders equity total | 5 703.06 | 3 479.53 | 1 041.63 | - 433.28 | 135.42 |
Non-current loans from credit institutions | 17 013.44 | 19 026.75 | 19 775.75 | 19 133.47 | 15 217.17 |
Non-current liabilities total | 17 013.44 | 19 026.75 | 19 775.75 | 19 133.47 | 15 217.17 |
Current loans from credit institutions | 2 247.36 | 3 055.09 | 3 208.50 | 3 369.37 | 4 022.39 |
Current trade creditors | 1 120.05 | 1 029.83 | 1 067.40 | 1 295.95 | 1 073.03 |
Current owed to group member | 2 234.18 | 3 621.62 | 4 656.99 | 5 880.92 | 269.17 |
Other non-interest bearing current liabilities | 2 158.69 | 1 609.82 | 1 737.36 | 1 985.50 | 1 549.30 |
Current liabilities total | 7 760.29 | 9 316.36 | 10 670.25 | 12 531.74 | 6 913.89 |
Balance sheet total (liabilities) | 30 476.79 | 31 822.64 | 31 487.64 | 31 231.93 | 22 266.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.