HØJLUND MOGENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32159753
Tværtoften 44, Lind 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -19.77 | -12.45 | -12.17 | -11.83 | -10.58 |
EBIT | -19.77 | -12.45 | -12.17 | -11.83 | -10.58 |
Other financial income | 0.03 | 47.01 | 48.66 | 28.53 | 59.75 |
Other financial expenses | -0.71 | -0.59 | -0.15 | - 156.24 | -0.02 |
Income from other inv. held as non-curr. assets | 84.58 | ||||
Pre-tax profit | 64.13 | 33.97 | 36.34 | - 139.54 | 49.15 |
Income taxes | -4.80 | -7.46 | -8.03 | ||
Net earnings | 59.34 | 26.51 | 28.31 | - 139.54 | 49.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 21.20 | ||||
Current other receivables | 16.14 | 1.51 | |||
Short term receivables total | 21.20 | 16.14 | 1.51 | ||
Other current investments | 937.23 | 975.45 | 864.64 | 651.34 | 630.23 |
Cash and bank deposits | 119.36 | 22.31 | 47.81 | 21.63 | 14.71 |
Cash and cash equivalents | 1 056.59 | 997.77 | 912.45 | 672.97 | 644.94 |
Balance sheet total (assets) | 1 077.80 | 997.77 | 912.45 | 689.11 | 646.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 761.70 | 708.03 | 620.14 | 530.66 | 269.12 |
Profit of the financial year | 59.34 | 26.51 | 28.31 | - 139.54 | 49.15 |
Shareholders equity total | 1 056.63 | 972.54 | 887.86 | 633.92 | 565.27 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 3.47 | 2.91 | |||
Other non-interest bearing current liabilities | 21.16 | 21.75 | 21.68 | 55.20 | 81.19 |
Current liabilities total | 21.16 | 25.22 | 24.59 | 55.20 | 81.19 |
Balance sheet total (liabilities) | 1 077.80 | 997.77 | 912.45 | 689.11 | 646.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.