Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
De5 A/S — Credit Rating and Financial Key Figures
CVR number: 32158242
Bøgevej 61, 8382 Hinnerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.84 | -29.93 | -32.24 | -26.36 | -1 455.34 |
| Employee benefit expenses | - 253.60 | ||||
| Total depreciation | - 102.37 | ||||
| EBIT | -23.84 | -29.93 | -32.24 | -26.36 | -1 811.32 |
| Other financial income | 0.01 | 0.20 | 7.54 | ||
| Other financial expenses | -4.50 | -20.10 | -23.75 | -23.60 | - 260.66 |
| Net income from associates (fin.) | 1 711.96 | 3 301.56 | 8 567.04 | 7 529.32 | 72 474.65 |
| Pre-tax profit | 1 683.62 | 3 251.53 | 8 511.06 | 7 479.57 | 70 410.22 |
| Income taxes | 44.52 | 102.95 | |||
| Net earnings | 1 683.62 | 3 251.53 | 8 511.06 | 7 524.09 | 70 513.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 203.28 | ||||
| Tangible assets total | 9 203.28 | ||||
| Holdings in group member companies | 4 751.05 | 8 052.61 | 15 019.65 | 17 448.97 | |
| Investments total | 4 751.05 | 8 052.61 | 15 019.65 | 17 448.97 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 21.11 | ||||
| Current deferred tax assets | 44.52 | 147.47 | |||
| Short term receivables total | 44.52 | 168.57 | |||
| Other current investments | 3 932.22 | ||||
| Cash and bank deposits | 23.04 | 195.49 | 19.01 | 95.95 | 5 374.56 |
| Cash and cash equivalents | 23.04 | 195.49 | 19.01 | 95.95 | 9 306.77 |
| Balance sheet total (assets) | 4 774.09 | 8 248.10 | 15 038.65 | 17 589.45 | 18 678.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.01 | 500.01 | 500.01 | 500.01 |
| Shares repurchased | 1 500.00 | 5 000.00 | 68 782.09 | ||
| Other reserves | -66 282.09 | ||||
| Retained earnings | -6 129.71 | -4 446.09 | -2 694.56 | 816.50 | -60 441.50 |
| Profit of the financial year | 1 683.62 | 3 251.53 | 8 511.06 | 7 524.09 | 70 513.17 |
| Shareholders equity total | -3 946.09 | - 694.55 | 7 816.51 | 13 840.60 | 13 071.68 |
| Non-current loans from credit institutions | 8 600.00 | 8 075.00 | 3 500.00 | 3 180.00 | 4 866.92 |
| Non-current other liabilities | 200.00 | ||||
| Non-current liabilities total | 8 600.00 | 8 075.00 | 3 500.00 | 3 180.00 | 5 066.92 |
| Current loans from credit institutions | 175.00 | 3 500.00 | 320.00 | 473.60 | |
| Current trade creditors | 1.37 | ||||
| Current owed to group member | 101.05 | 672.53 | 199.76 | 227.10 | |
| Other non-interest bearing current liabilities | 19.13 | 20.13 | 22.38 | 21.75 | 65.05 |
| Current liabilities total | 120.17 | 867.65 | 3 722.14 | 568.85 | 540.02 |
| Balance sheet total (liabilities) | 4 774.09 | 8 248.10 | 15 038.65 | 17 589.45 | 18 678.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.