Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G & U - HC ApS — Credit Rating and Financial Key Figures
CVR number: 32158153
Merkurvej 1 D, 7400 Herning
tel: 97220595
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 479.58 | 1 781.99 | 1 400.05 | 1 878.37 | 1 277.98 |
| Costs of management | - 411.93 | - 545.25 | - 506.20 | - 523.87 | - 472.69 |
| Costs of distribution | - 298.31 | - 188.84 | - 334.24 | - 306.12 | - 316.22 |
| EBIT | 1 769.34 | 1 047.90 | 559.61 | 1 048.38 | 489.06 |
| Other financial income | 15.30 | 20.40 | 20.40 | ||
| Other financial expenses | -10.79 | -16.41 | -0.69 | -0.04 | -0.63 |
| Pre-tax profit | 1 758.54 | 1 031.49 | 574.22 | 1 068.74 | 508.84 |
| Income taxes | - 388.42 | - 227.32 | - 121.82 | - 236.08 | - 112.96 |
| Net earnings | 1 370.12 | 804.17 | 452.40 | 832.66 | 395.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 105.95 | 110.42 | 121.88 | 122.84 | 124.45 |
| Intangible assets total | 105.95 | 110.42 | 121.88 | 122.84 | 124.45 |
| Machinery and equipment | 3.35 | 47.45 | 36.29 | ||
| Tangible assets total | 3.35 | 47.45 | 36.29 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 478.07 | 4 085.23 | 3 758.75 | 3 608.37 | 3 438.34 |
| Inventories total | 3 478.07 | 4 085.23 | 3 758.75 | 3 608.37 | 3 438.34 |
| Current trade debtors | 318.82 | 175.68 | 132.41 | 43.52 | 3.02 |
| Current other receivables | 57.95 | 60.69 | 596.16 | 554.87 | 472.91 |
| Short term receivables total | 376.76 | 236.38 | 728.57 | 598.38 | 475.93 |
| Cash and bank deposits | 3 434.82 | 1 485.85 | 1 430.50 | 1 001.65 | 590.81 |
| Cash and cash equivalents | 3 434.82 | 1 485.85 | 1 430.50 | 1 001.65 | 590.81 |
| Balance sheet total (assets) | 7 398.95 | 5 917.88 | 6 039.71 | 5 378.70 | 4 665.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 2 172.00 | 2 172.00 | |||
| Shares repurchased | 1 500.00 | 500.00 | 1 200.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -59.39 | 810.73 | 2 586.90 | 2 039.30 | 1 871.96 |
| Profit of the financial year | 1 370.12 | 804.17 | 452.40 | 832.66 | 395.87 |
| Shareholders equity total | 5 107.73 | 4 411.90 | 4 364.30 | 3 996.96 | 3 392.84 |
| Provisions | 1.23 | 1.07 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 32.71 | 36.25 | 4.45 | 6.40 | 24.03 |
| Advances received | 404.00 | 390.43 | 369.94 | 342.39 | 312.95 |
| Current trade creditors | 753.13 | 263.96 | 454.22 | 41.70 | 172.05 |
| Short-term deferred tax liabilities | 388.42 | 227.32 | 121.82 | 234.85 | 113.11 |
| Other non-interest bearing current liabilities | 712.96 | 588.02 | 724.98 | 755.17 | 649.76 |
| Current liabilities total | 2 291.22 | 1 505.98 | 1 675.41 | 1 380.51 | 1 271.91 |
| Balance sheet total (liabilities) | 7 398.95 | 5 917.88 | 6 039.71 | 5 378.70 | 4 665.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.