MOTION & TRIVSEL ApS — Credit Rating and Financial Key Figures

CVR number: 32149839
Havnegade 31, 9400 Nørresundby
brian.vaadde@gmail.com
tel: 26460230
www.motion-trivsel.dk

Credit rating

Company information

Official name
MOTION & TRIVSEL ApS
Personnel
1 person
Established
2009
Company form
Private limited company
Industry

About MOTION & TRIVSEL ApS

MOTION & TRIVSEL ApS (CVR number: 32149839) is a company from AALBORG. The company recorded a gross profit of 805.4 kDKK in 2024. The operating profit was -1414.2 kDKK, while net earnings were -1820.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was -3.4 %, which can be considered poor and Return on Equity (ROE) was -12.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 36 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. MOTION & TRIVSEL ApS's liquidity measured by quick ratio was 4.4 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit1 193.301 420.921 234.83972.82805.44
EBIT4 556.844 842.77- 245.74- 689.73-1 414.20
Net earnings2 990.143 203.00- 579.96- 879.97-1 820.86
Shareholders equity total13 452.6216 655.6116 075.6515 095.6813 213.83
Balance sheet total (assets)46 510.3450 467.4647 134.1543 068.7436 695.71
Net debt30 039.5829 932.0226 932.7723 514.1321 221.50
Profitability
EBIT-%
ROA10.6 %10.0 %-0.4 %-1.5 %-3.4 %
ROE25.0 %21.3 %-3.5 %-5.6 %-12.9 %
ROI10.8 %10.2 %-0.4 %-1.5 %-3.4 %
Economic value added (EVA)1 589.951 483.99-2 691.51-2 789.11-3 354.47
Solvency
Equity ratio29.0 %33.0 %34.1 %35.1 %36.0 %
Gearing225.4 %182.8 %174.9 %169.9 %163.8 %
Relative net indebtedness %
Liquidity
Quick ratio0.10.51.73.44.4
Current ratio0.10.51.73.34.3
Cash and cash equivalents282.22519.341 176.032 140.24416.29
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingAAABBBBBB

Variable visualization

ROA:-3.38%
Rating: 17/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:36.0%
Rating: 30/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.