CSP Medier ApS — Credit Rating and Financial Key Figures
CVR number: 32147496
Mynstersvej 3, 1827 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20.14 | -3.19 | -6.51 | 63.98 | 142.33 |
| EBIT | 20.14 | -3.19 | -6.51 | 63.98 | 142.33 |
| Other financial income | 0.21 | 4.26 | |||
| Other financial expenses | -5.51 | -6.12 | -11.95 | -9.39 | -4.89 |
| Pre-tax profit | 14.62 | -9.31 | -18.46 | 54.81 | 141.69 |
| Income taxes | -3.22 | 2.05 | 4.06 | -12.06 | -31.17 |
| Net earnings | 11.40 | -7.26 | -14.40 | 42.75 | 110.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.66 | 4.48 | |||
| Current other receivables | 0.41 | 0.59 | 1.16 | ||
| Current deferred tax assets | 4.06 | ||||
| Short term receivables total | 0.41 | 0.59 | 5.22 | 1.66 | 4.48 |
| Cash and bank deposits | 244.39 | 243.84 | 244.25 | 314.19 | 335.16 |
| Cash and cash equivalents | 244.39 | 243.84 | 244.25 | 314.19 | 335.16 |
| Balance sheet total (assets) | 244.80 | 244.43 | 249.47 | 315.85 | 339.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 130.00 | 110.00 | |||
| Retained earnings | 98.13 | 109.54 | 102.28 | -42.12 | - 109.37 |
| Profit of the financial year | 11.40 | -7.26 | -14.40 | 42.75 | 110.52 |
| Shareholders equity total | 234.54 | 227.28 | 212.88 | 255.63 | 236.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.25 | 3.50 | 5.80 | 5.30 | 5.60 |
| Current owed to group member | 7.01 | 13.65 | 30.79 | 35.07 | 54.59 |
| Short-term deferred tax liabilities | 12.06 | 31.17 | |||
| Other non-interest bearing current liabilities | 7.79 | 12.14 | |||
| Current liabilities total | 10.26 | 17.15 | 36.59 | 60.21 | 103.50 |
| Balance sheet total (liabilities) | 244.80 | 244.43 | 249.47 | 315.85 | 339.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.