Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TROLDEHULEN ApS — Credit Rating and Financial Key Figures
CVR number: 32142176
Bryndumdamvej 24, 6715 Esbjerg N
admin@troldehulen.dk
tel: 25356154
Troldehulen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 421.77 | 26 592.50 | 29 018.99 | 27 550.90 | 26 592.37 |
| Employee benefit expenses | -22 394.65 | -24 914.62 | -27 087.53 | -25 149.41 | -25 261.24 |
| Total depreciation | - 133.79 | - 101.97 | -97.81 | -99.56 | -98.18 |
| EBIT | 1 893.33 | 1 575.90 | 1 833.65 | 2 301.93 | 1 232.94 |
| Other financial income | 218.33 | 78.94 | 128.43 | 62.21 | |
| Other financial expenses | -67.60 | - 188.34 | -22.85 | -46.57 | -34.34 |
| Pre-tax profit | 2 044.06 | 1 387.56 | 1 889.75 | 2 383.79 | 1 260.81 |
| Income taxes | - 450.94 | - 309.44 | - 416.05 | - 529.78 | - 281.36 |
| Net earnings | 1 593.12 | 1 078.13 | 1 473.69 | 1 854.01 | 979.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 320.83 | 285.83 | 250.83 | 215.83 | 180.83 |
| Intangible assets total | 320.83 | 285.83 | 250.83 | 215.83 | 180.83 |
| Machinery and equipment | 262.46 | 195.49 | 132.69 | 82.21 | 24.52 |
| Tangible assets total | 262.46 | 195.49 | 132.69 | 82.21 | 24.52 |
| Investments total | |||||
| Non-current other receivables | 82.50 | 82.50 | 82.50 | 82.50 | 82.50 |
| Long term receivables total | 82.50 | 82.50 | 82.50 | 82.50 | 82.50 |
| Inventories total | |||||
| Current trade debtors | 29.66 | 22.12 | 11.59 | 10.11 | 45.97 |
| Current amounts owed by group member comp. | 5 492.85 | 5 310.11 | 5 349.25 | 5 384.10 | 5 437.94 |
| Prepayments and accrued income | 65.13 | 175.00 | 37.69 | 31.82 | |
| Current other receivables | 437.58 | 47.30 | 760.84 | 223.26 | 104.28 |
| Current deferred tax assets | 3.00 | 8.16 | |||
| Short term receivables total | 5 963.10 | 5 452.82 | 6 296.67 | 5 655.16 | 5 620.01 |
| Cash and bank deposits | 2 665.70 | 2 173.03 | 3 588.22 | 4 706.68 | 4 899.50 |
| Cash and cash equivalents | 2 665.70 | 2 173.03 | 3 588.22 | 4 706.68 | 4 899.50 |
| Balance sheet total (assets) | 9 294.59 | 8 189.68 | 10 350.91 | 10 742.39 | 10 807.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 500.00 | 500.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 1 792.64 | 2 885.75 | 3 463.88 | 3 937.57 | 4 791.57 |
| Profit of the financial year | 1 593.12 | 1 078.13 | 1 473.69 | 1 854.01 | 979.44 |
| Shareholders equity total | 5 010.75 | 4 588.88 | 5 562.57 | 6 916.57 | 6 896.02 |
| Provisions | 8.60 | 8.70 | 6.50 | 2.50 | |
| Non-current other liabilities | 472.50 | ||||
| Non-current deferred tax liabilities | 497.00 | 458.50 | 462.00 | 455.00 | |
| Non-current liabilities total | 472.50 | 497.00 | 458.50 | 462.00 | 455.00 |
| Advances received | 28.96 | 18.78 | |||
| Current trade creditors | 75.76 | 44.93 | 61.00 | 104.30 | 143.97 |
| Short-term deferred tax liabilities | 415.94 | 305.95 | 111.98 | 93.36 | |
| Other non-interest bearing current liabilities | 1 466.30 | 934.43 | 1 901.13 | 1 087.28 | 1 282.24 |
| Accruals and deferred income | 1 853.34 | 2 115.85 | 2 053.06 | 2 024.79 | 1 915.49 |
| Current liabilities total | 3 811.34 | 3 095.21 | 4 321.14 | 3 357.31 | 3 453.85 |
| Balance sheet total (liabilities) | 9 294.59 | 8 189.68 | 10 350.91 | 10 742.39 | 10 807.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.