Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MST EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 32141218
Kurkmarkvej 1, 6093 Sjølund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 600.00 | 786.00 | 641.00 | 450.00 | 606.30 |
| Other operating expenses | -9.00 | -0.52 | |||
| Reduction in value of non-current assets | 989.00 | 501.00 | 280.00 | 733.00 | 657.70 |
| EBIT | 1 589.00 | 1 287.00 | 921.00 | 1 174.00 | 1 263.47 |
| Other financial income | 175.00 | 203.00 | 134.00 | 714.00 | 13.78 |
| Other financial expenses | - 127.00 | - 255.00 | - 326.00 | - 348.00 | - 246.97 |
| Pre-tax profit | 1 637.00 | 1 235.00 | 729.00 | 1 540.00 | 1 030.28 |
| Income taxes | - 346.00 | - 272.00 | - 161.00 | - 337.00 | - 227.11 |
| Net earnings | 1 291.00 | 963.00 | 568.00 | 1 203.00 | 803.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17 954.00 | 18 454.00 | 19 734.00 | 19 658.00 | 23 348.95 |
| Tangible assets total | 17 954.00 | 18 454.00 | 19 734.00 | 19 658.00 | 23 348.95 |
| Investments total | |||||
| Non-current loans receivable | 19.00 | 19.00 | 19.00 | ||
| Non-current other receivables | 264.00 | ||||
| Long term receivables total | 264.00 | 19.00 | 19.00 | 19.00 | |
| Inventories total | |||||
| Current trade debtors | 94.00 | 53.00 | 13.00 | 8.00 | 19.70 |
| Current amounts owed by group member comp. | 3 774.00 | 3 882.00 | 2 168.00 | 1 623.00 | 0.29 |
| Prepayments and accrued income | 38.00 | 150.00 | |||
| Current other receivables | 60.00 | 60.00 | 79.00 | 10.00 | 7.75 |
| Short term receivables total | 3 966.00 | 3 995.00 | 2 410.00 | 1 641.00 | 27.74 |
| Cash and bank deposits | 57.00 | 73.00 | 31.00 | 3.00 | 51.91 |
| Cash and cash equivalents | 57.00 | 73.00 | 31.00 | 3.00 | 51.91 |
| Balance sheet total (assets) | 22 241.00 | 22 541.00 | 22 194.00 | 21 321.00 | 23 428.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 3 800.00 | ||||
| Retained earnings | 4 093.00 | 5 385.00 | 6 348.00 | 6 916.00 | 8 118.20 |
| Profit of the financial year | 1 291.00 | 963.00 | 568.00 | 1 203.00 | 803.16 |
| Shareholders equity total | 9 784.00 | 6 948.00 | 7 516.00 | 8 719.00 | 9 521.37 |
| Provisions | 567.00 | 689.00 | 803.00 | 947.00 | 1 112.54 |
| Non-current loans from credit institutions | 10 613.00 | 10 142.00 | 9 720.00 | 8 751.00 | 8 317.04 |
| Non-current other liabilities | 282.00 | 270.00 | 271.00 | 301.15 | |
| Non-current liabilities total | 10 613.00 | 10 424.00 | 9 990.00 | 9 022.00 | 8 618.19 |
| Current loans from credit institutions | 461.00 | 467.00 | 471.00 | 445.00 | 440.00 |
| Current trade creditors | 80.00 | 122.00 | 125.00 | 85.49 | |
| Current owed to group member | 403.00 | 3 704.00 | 3 238.00 | 1 849.00 | 3 557.98 |
| Short-term deferred tax liabilities | 142.00 | 38.00 | 193.00 | 61.51 | |
| Other non-interest bearing current liabilities | 399.00 | 39.00 | |||
| Accruals and deferred income | 14.00 | 48.00 | 16.00 | 21.00 | 31.53 |
| Current liabilities total | 1 277.00 | 4 480.00 | 3 885.00 | 2 633.00 | 4 176.51 |
| Balance sheet total (liabilities) | 22 241.00 | 22 541.00 | 22 194.00 | 21 321.00 | 23 428.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.