Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLC A/S — Credit Rating and Financial Key Figures
CVR number: 32101070
Platinvej 55, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 704.53 | 23 188.23 | 22 771.53 | 21 613.47 | 8 951.06 |
| Employee benefit expenses | -17 319.81 | -20 022.82 | -21 461.13 | -23 484.29 | -20 564.11 |
| Other operating expenses | - 164.15 | ||||
| Total depreciation | - 602.84 | - 664.98 | - 619.07 | -1 016.22 | -1 387.95 |
| EBIT | 1 781.87 | 2 500.44 | 691.33 | -2 887.05 | -13 165.16 |
| Other financial income | 35.23 | 21.10 | 29.64 | 1.05 | 2.00 |
| Other financial expenses | - 544.33 | - 465.23 | - 629.33 | -1 015.25 | -1 371.97 |
| Pre-tax profit | 1 272.77 | 2 056.31 | 91.64 | -3 901.25 | -14 535.13 |
| Income taxes | - 282.66 | - 441.11 | -7.15 | 486.63 | -1 181.76 |
| Net earnings | 990.11 | 1 615.20 | 84.48 | -3 414.62 | -15 716.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 392.13 | ||||
| Intangible assets total | 392.13 | ||||
| Machinery and equipment | 3 205.66 | 3 719.86 | 3 643.27 | 3 036.93 | 2 568.63 |
| Tangible assets total | 3 205.66 | 3 719.86 | 3 643.27 | 3 036.93 | 2 568.63 |
| Investments total | 256.00 | 211.83 | 211.83 | 300.32 | 127.32 |
| Long term receivables total | |||||
| Raw materials and consumables | 7 762.78 | 8 615.71 | 8 939.33 | 8 833.04 | 3 763.65 |
| Inventories total | 7 762.78 | 8 615.71 | 8 939.33 | 8 833.04 | 3 763.65 |
| Current trade debtors | 6 990.94 | 9 390.26 | 6 117.97 | 10 336.69 | 7 559.18 |
| Current owed by particip. interest comp. | 127.16 | 127.16 | |||
| Prepayments and accrued income | 712.73 | 734.09 | 711.38 | 613.83 | 392.03 |
| Current other receivables | 2 245.61 | 4 715.42 | 6 683.34 | 17 918.70 | 5 239.37 |
| Current deferred tax assets | 1 143.40 | 702.29 | 695.14 | 1 181.76 | |
| Short term receivables total | 11 219.85 | 15 669.22 | 14 207.84 | 30 050.97 | 13 190.57 |
| Cash and bank deposits | 34.14 | 65.70 | 25.99 | 9.71 | 35.56 |
| Cash and cash equivalents | 34.14 | 65.70 | 25.99 | 9.71 | 35.56 |
| Balance sheet total (assets) | 22 478.43 | 28 282.31 | 27 028.25 | 42 623.11 | 19 685.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 786.00 | 1 786.00 | 1 786.00 | 1 786.00 | 1 786.00 |
| Retained earnings | 679.14 | 1 669.25 | 3 284.45 | 3 368.93 | -45.69 |
| Profit of the financial year | 990.11 | 1 615.20 | 84.48 | -3 414.62 | -15 716.89 |
| Shareholders equity total | 3 455.25 | 5 070.45 | 5 154.94 | 1 740.31 | -13 976.58 |
| Provisions | 150.00 | 150.00 | 450.00 | 450.00 | 600.00 |
| Non-current leasing loans | 627.92 | 346.08 | 418.80 | 198.79 | 147.13 |
| Non-current other liabilities | 1 439.16 | 2 239.26 | |||
| Non-current deferred tax liabilities | 586.88 | 1.11 | 1 014.63 | ||
| Non-current liabilities total | 2 067.08 | 2 585.33 | 1 005.68 | 199.90 | 1 161.76 |
| Short-term capital loans | 2 700.00 | 2 700.00 | |||
| Current loans from credit institutions | 6 244.42 | 8 768.73 | 7 856.91 | 12 929.50 | 8 458.17 |
| Advances received | 519.00 | ||||
| Current trade creditors | 4 193.46 | 6 192.08 | 6 062.39 | 20 704.96 | 11 407.70 |
| Current owed to participating | 1 518.15 | 1 272.59 | 1 000.00 | 50.00 | |
| Other non-interest bearing current liabilities | 4 331.07 | 4 243.12 | 5 498.33 | 3 898.45 | 9 284.69 |
| Current liabilities total | 16 806.10 | 20 476.53 | 20 417.64 | 40 232.90 | 31 900.56 |
| Balance sheet total (liabilities) | 22 478.43 | 28 282.31 | 27 028.25 | 42 623.11 | 19 685.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.