Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Michlas ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 32098282
Svendsgade 62, 6700 Esbjerg
info@agram.dk
tel: 75124477
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 042.00 | 1 822.00 | 2 169.00 | 1 042.35 | 2 103.04 |
| Reduction in value of non-current assets | 2 342.00 | 470.00 | 1 139.00 | 1 222.00 | 52.00 |
| EBIT | 4 384.00 | 2 292.00 | 3 308.00 | 2 264.35 | 2 155.04 |
| Other financial income | 8.40 | ||||
| Other financial expenses | - 423.00 | - 427.00 | - 760.00 | - 884.05 | - 863.07 |
| Pre-tax profit | 3 961.00 | 1 865.00 | 2 548.00 | 1 380.30 | 1 300.37 |
| Income taxes | - 874.00 | - 413.00 | - 562.00 | - 316.25 | - 285.20 |
| Net earnings | 3 087.00 | 1 452.00 | 1 986.00 | 1 064.05 | 1 015.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42 900.00 | 43 500.00 | 44 900.00 | 46 300.00 | 46 400.00 |
| Tangible assets total | 42 900.00 | 43 500.00 | 44 900.00 | 46 300.00 | 46 400.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 36.00 | 40.00 | 46.00 | 50.54 | 52.92 |
| Current other receivables | 19.00 | 62.00 | 169.00 | 339.99 | 73.94 |
| Current deferred tax assets | 118.00 | ||||
| Short term receivables total | 55.00 | 102.00 | 215.00 | 508.53 | 126.87 |
| Cash and bank deposits | 221.19 | ||||
| Cash and cash equivalents | 221.19 | ||||
| Balance sheet total (assets) | 42 955.00 | 43 602.00 | 45 115.00 | 46 808.53 | 46 748.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Shares repurchased | 600.00 | 400.00 | 1 000.00 | 500.00 | 700.00 |
| Retained earnings | 3 928.00 | 6 615.00 | 7 067.00 | 8 552.41 | 8 916.46 |
| Profit of the financial year | 3 087.00 | 1 452.00 | 1 986.00 | 1 064.05 | 1 015.17 |
| Shareholders equity total | 11 615.00 | 12 467.00 | 14 053.00 | 14 116.46 | 14 631.63 |
| Provisions | 1 764.00 | 1 978.00 | 2 333.00 | 2 649.37 | 2 823.05 |
| Non-current loans from credit institutions | 22 861.00 | 22 528.00 | 22 189.00 | 26 751.90 | 26 298.34 |
| Non-current other liabilities | 865.00 | 821.00 | 600.00 | 705.07 | 753.67 |
| Non-current liabilities total | 23 726.00 | 23 349.00 | 22 789.00 | 27 456.97 | 27 052.01 |
| Current loans from credit institutions | 3 246.00 | 3 650.00 | 3 773.00 | 800.76 | 438.37 |
| Current trade creditors | 45.00 | 47.00 | 99.00 | 527.91 | 68.66 |
| Current owed to participating | 2 229.00 | 1 868.00 | 1 568.00 | 1 111.58 | 1 560.07 |
| Short-term deferred tax liabilities | 193.00 | 113.00 | 79.00 | 1.52 | |
| Other non-interest bearing current liabilities | 112.00 | 130.00 | 339.00 | 73.95 | 156.97 |
| Accruals and deferred income | 25.00 | 82.00 | 71.52 | 15.77 | |
| Current liabilities total | 5 850.00 | 5 808.00 | 5 940.00 | 2 585.72 | 2 241.36 |
| Balance sheet total (liabilities) | 42 955.00 | 43 602.00 | 45 115.00 | 46 808.53 | 46 748.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.