Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
Frandsen Biler Viborg A/S
CVR number: 32085377
Randersvej 61, 8800 Viborg
mail@frandsenbiler.dk
tel: 87776622
https://www.frandsenbiler.dk/
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 530.86 | 648.19 | 722.68 | 798.35 | -91.59 |
| Employee benefit expenses | -1 359.63 | - 666.08 | - 691.39 | - 703.15 | - 530.96 |
| Total depreciation | - 100.97 | -41.15 | -40.54 | ||
| EBIT | - 929.74 | -59.04 | -9.25 | 95.20 | - 622.54 |
| Other financial income | 72.23 | 4.89 | 120.41 | 132.61 | 226.76 |
| Other financial expenses | - 231.20 | - 340.96 | - 108.19 | - 143.74 | - 145.59 |
| Pre-tax profit | -1 088.70 | - 395.12 | 2.98 | 84.07 | - 541.38 |
| Income taxes | 238.71 | 88.30 | 13.17 | -19.02 | 119.26 |
| Net earnings | - 849.99 | - 306.81 | 16.16 | 65.05 | - 422.13 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 81.69 | 40.54 | |||
| Tangible assets total | 81.69 | 40.54 | |||
| Investments total | |||||
| Non-current other receivables | 132.00 | ||||
| Long term receivables total | 132.00 | ||||
| Finished products/goods | 9 052.31 | 8 021.76 | 6 150.61 | 4 439.52 | 1 337.51 |
| Inventories total | 9 052.31 | 8 021.76 | 6 150.61 | 4 439.52 | 1 337.51 |
| Current trade debtors | 131.95 | 185.04 | 224.84 | 584.42 | |
| Current amounts owed by group member comp. | 70.81 | 2 724.24 | 8 449.50 | 9 843.97 | |
| Current other receivables | 116.74 | 223.54 | 148.41 | 51.00 | 7.78 |
| Current deferred tax assets | 599.71 | 497.30 | 332.69 | 154.98 | 188.95 |
| Short term receivables total | 919.21 | 905.88 | 3 430.18 | 9 239.91 | 10 040.69 |
| Balance sheet total (assets) | 10 053.20 | 8 968.17 | 9 580.79 | 13 679.42 | 11 510.21 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 591.11 | 6 042.52 | 5 735.70 | 5 751.86 | 5 816.91 |
| Profit of the financial year | - 849.99 | - 306.81 | 16.16 | 65.05 | - 422.13 |
| Shareholders equity total | 3 241.13 | 6 235.70 | 6 251.86 | 6 316.91 | 5 894.79 |
| Non-current other liabilities | 70.20 | 87.66 | |||
| Non-current liabilities total | 70.20 | 87.66 | |||
| Current loans from credit institutions | 3 956.82 | 2 109.83 | 2 469.06 | 5 370.16 | 5 365.41 |
| Current trade creditors | 327.20 | 25.14 | 159.07 | 156.81 | 20.73 |
| Current owed to group member | 1 966.48 | 21.32 | |||
| Other non-interest bearing current liabilities | 561.58 | 597.50 | 609.29 | 1 747.88 | 229.28 |
| Current liabilities total | 6 812.08 | 2 732.47 | 3 258.73 | 7 274.85 | 5 615.42 |
| Balance sheet total (liabilities) | 10 053.20 | 8 968.17 | 9 580.79 | 13 679.42 | 11 510.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.