Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REXCOM ApS — Credit Rating and Financial Key Figures
CVR number: 32083587
Steppingvej 1, Ødis 6580 Vamdrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 64.47 | 80.78 | - 203.99 | -69.81 | 557.40 |
| Employee benefit expenses | -26.45 | ||||
| Total depreciation | -21.66 | -28.78 | -27.72 | -14.07 | -14.07 |
| EBIT | 42.80 | 52.01 | - 231.71 | -83.89 | 516.88 |
| Other financial income | 11.47 | 19.28 | 1.06 | ||
| Other financial expenses | -18.26 | -16.28 | -12.47 | -17.02 | -24.08 |
| Pre-tax profit | 24.54 | 47.19 | - 224.90 | -99.85 | 492.81 |
| Income taxes | -5.98 | -11.87 | 48.78 | -51.24 | -40.16 |
| Net earnings | 18.56 | 35.32 | - 176.12 | - 151.09 | 452.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 57.28 | 85.25 | 57.53 | 43.45 | 29.38 |
| Tangible assets total | 57.28 | 85.25 | 57.53 | 43.45 | 29.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 224.02 | 234.07 | |||
| Current other receivables | 45.44 | 79.01 | 102.12 | 18.03 | 14.76 |
| Current deferred tax assets | 3.21 | 2.47 | 51.24 | ||
| Short term receivables total | 272.67 | 315.54 | 153.37 | 18.03 | 14.76 |
| Cash and bank deposits | 21.01 | 4.00 | 16.75 | 28.44 | 707.56 |
| Cash and cash equivalents | 21.01 | 4.00 | 16.75 | 28.44 | 707.56 |
| Balance sheet total (assets) | 350.96 | 404.78 | 227.65 | 89.92 | 751.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 8.05 | 26.61 | 61.93 | - 114.19 | - 265.28 |
| Profit of the financial year | 18.56 | 35.32 | - 176.12 | - 151.09 | 452.65 |
| Shareholders equity total | 151.61 | 186.93 | 10.81 | - 140.28 | 312.37 |
| Provisions | 2.51 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.54 | 1.44 | |||
| Current trade creditors | 12.50 | 10.50 | 10.50 | 10.50 | 13.00 |
| Current owed to participating | 1.58 | 8.38 | 8.38 | 15.58 | 11.98 |
| Current owed to group member | 177.31 | 187.84 | 197.41 | 196.65 | 193.28 |
| Short-term deferred tax liabilities | 5.48 | 11.13 | 37.64 | ||
| Other non-interest bearing current liabilities | 2.48 | 6.03 | 180.92 | ||
| Current liabilities total | 199.34 | 217.85 | 216.83 | 230.20 | 436.82 |
| Balance sheet total (liabilities) | 350.96 | 404.78 | 227.65 | 89.92 | 751.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.