Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.87 | -9.50 | -9.69 | -10.30 | -12.54 |
| EBIT | -14.87 | -9.50 | -9.69 | -10.30 | -12.54 |
| Other financial expenses | -0.01 | ||||
| Pre-tax profit | -14.88 | -9.50 | -9.69 | -10.30 | -12.54 |
| Net earnings | -14.88 | -9.50 | -9.69 | -10.30 | -12.54 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 3.47 |
| Cash and cash equivalents | 3.47 |
| Balance sheet total (assets) | 3.47 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 609.80 | -1 624.68 | -1 634.18 | -1 643.87 | -1 654.17 |
| Profit of the financial year | -14.88 | -9.50 | -9.69 | -10.30 | -12.54 |
| Shareholders equity total | -1 499.68 | -1 509.18 | -1 518.87 | -1 529.17 | -1 541.71 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1 503.15 | 1 509.18 | 1 518.87 | 1 529.17 | 1 541.71 |
| Current liabilities total | 1 503.15 | 1 509.18 | 1 518.87 | 1 529.17 | 1 541.71 |
| Balance sheet total (liabilities) | 3.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.