JN Rishøj Holding ApS — Credit Rating and Financial Key Figures
CVR number: 32061664
Sindalsvej 36 A, 8240 Risskov
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Other operating income | 557.39 | |||
| Gross profit | 12 896.29 | 16 547.86 | 18 230.38 | 17 889.33 |
| Employee benefit expenses | -7 062.50 | -7 653.97 | -7 823.26 | -10 242.53 |
| Total depreciation | -1 705.40 | -2 926.34 | -4 728.22 | -5 678.64 |
| EBIT | 4 128.39 | 5 967.55 | 5 678.90 | 1 968.16 |
| Other financial income | 4.02 | 0.19 | ||
| Other financial expenses | -1 836.31 | -1 691.16 | -1 338.11 | - 354.22 |
| Net income from associates (fin.) | -77.25 | 74.00 | ||
| Pre-tax profit | 2 218.85 | 4 276.58 | 4 340.79 | 1 687.94 |
| Income taxes | - 510.34 | - 933.50 | -1 009.29 | - 403.12 |
| Net earnings | 1 708.51 | 3 343.07 | 3 331.50 | 1 284.82 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Development expenditure | 1 149.90 | 1 400.67 | 2 230.03 | 1 531.86 |
| Goodwill | 191.31 | |||
| Intangible assets total | 1 149.90 | 1 400.67 | 2 421.35 | 1 531.86 |
| Buildings | 1 309.36 | 1 223.33 | 1 362.64 | 1 415.77 |
| Machinery and equipment | 4 510.23 | 6 790.23 | 4 821.27 | 1 612.73 |
| Tangible assets total | 5 819.59 | 8 013.55 | 6 183.90 | 3 028.50 |
| Participating interests | 79.00 | |||
| Investments total | 398.42 | 405.31 | 412.33 | 499.84 |
| Long term receivables total | ||||
| Raw materials and consumables | 7 856.00 | 7 675.48 | 7 760.48 | 10 139.98 |
| Inventories total | 7 856.00 | 7 675.48 | 7 760.48 | 10 139.98 |
| Current trade debtors | 23 303.87 | 24 635.84 | 24 708.91 | 18 093.81 |
| Prepayments and accrued income | 301.86 | 197.10 | 244.64 | 281.25 |
| Current other receivables | 314.26 | 838.05 | 1 040.96 | 640.98 |
| Short term receivables total | 23 919.99 | 25 670.99 | 25 994.51 | 19 016.04 |
| Cash and bank deposits | 1 861.21 | 3 264.76 | 446.30 | 1 339.76 |
| Cash and cash equivalents | 1 861.21 | 3 264.76 | 446.30 | 1 339.76 |
| Balance sheet total (assets) | 41 005.12 | 46 430.75 | 43 218.88 | 35 555.98 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 70.00 | 101.80 | 82.95 | 3 000.00 |
| Other reserves | 323.07 | 904.39 | 1 688.42 | 874.91 |
| Retained earnings | - 354.45 | - 353.30 | 1 234.80 | 2 100.37 |
| Profit of the financial year | 1 708.51 | 3 343.07 | 3 331.50 | 1 284.82 |
| Minority interest (BS) | 816.32 | 1 807.36 | 2 152.98 | 2 432.42 |
| Shareholders equity total | 2 688.44 | 5 928.32 | 8 615.65 | 9 817.52 |
| Provisions | 493.00 | 613.00 | 745.00 | 307.00 |
| Non-current loans from credit institutions | 2 710.60 | |||
| Non-current leasing loans | 2 210.81 | 2 928.82 | 1 847.88 | 199.70 |
| Non-current other liabilities | 54.80 | 806.62 | ||
| Non-current deferred tax liabilities | 827.67 | 849.63 | 1 117.62 | |
| Non-current liabilities total | 4 921.40 | 3 756.49 | 2 752.31 | 2 123.94 |
| Current loans from credit institutions | 20 926.34 | 23 043.73 | 11 310.91 | 1 402.90 |
| Current trade creditors | 6 939.49 | 9 636.69 | 15 926.99 | 15 801.36 |
| Short-term deferred tax liabilities | 162.34 | 829.40 | 493.66 | |
| Other non-interest bearing current liabilities | 4 874.09 | 3 452.52 | 3 038.61 | 5 609.59 |
| Current liabilities total | 32 902.27 | 36 132.94 | 31 105.91 | 23 307.52 |
| Balance sheet total (liabilities) | 41 005.12 | 46 430.75 | 43 218.88 | 35 555.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.